Create Medic Co (TSE:5187) Cyclically Adjusted Revenue per Share: 円1,387.81 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5187 Create Medic Co Ltd TSE:5187
81 GF Score
Price 円1,140.00
GF Value 円1,050.96
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Create Medic Co Cyclically Adjusted Revenue per Share?

Create Medic Co TSE:5187 +0.53% 81 Cyclically Adjusted Revenue per Share is 円1,387.81 as of Dec. 2025. GuruFocus rates TSE:5187 with a GF Score™ of 81/100 and a GF Value™ of 円1,050.96 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Create Medic Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円403.096. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,387.81 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Create Medic Co was 5.10% per year. The lowest was 2.00% per year. And the median was 4.10% per year.

As of today (2026-08-06), Create Medic Co's current stock price is 円1140.00. Create Medic Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円1,387.81. Create Medic Co's Cyclically Adjusted PS Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Create Medic Co was 1.21. The lowest was 0.69. And the median was 0.85.


Create Medic Co  (TSE:5187) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Create Medic Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1140.00/1387.81
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Create Medic Co was 1.21. The lowest was 0.69. And the median was 0.85.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Create Medic Co Cyclically Adjusted Revenue per Share Related Terms


Create Medic Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Create Medic Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Create Medic Co Cyclically Adjusted Revenue per Share Chart

Create Medic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,118.96 1,194.24 1,249.40 0.00 1,387.81

Create Medic Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,325.20 1,346.80 1,360.31 1,387.81 0.00

TSE:5187 vs ABT, SYK, MDT: Cyclically Adjusted Revenue per Share Comparison

For the Medical Devices subindustry, Create Medic Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Create Medic Co Cyclically Adjusted PS Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Create Medic Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Create Medic Co's Cyclically Adjusted PS Ratio falls into.


TSE:5187
81GF Score
Create Medic Co Ltd TSE:5187
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Create Medic Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Create Medic Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=403.096/113.0000*113.0000
=403.096

Current CPI (Dec. 2025) = 113.0000.

Create Medic Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 295.430 98.100 340.302
201603 223.514 97.900 257.989
201606 266.584 98.100 307.074
201609 237.108 98.000 273.400
201612 322.969 98.400 370.889
201703 243.265 98.100 280.214
201706 294.904 98.500 338.316
201709 264.719 98.800 302.766
201712 312.814 99.400 355.614
201803 267.327 99.200 304.516
201806 307.061 99.200 349.777
201809 267.311 99.900 302.364
201812 317.396 99.700 359.737
201903 249.732 99.700 283.046
201906 304.092 99.800 344.313
201909 276.436 100.100 312.061
201912 333.880 100.500 375.407
202003 249.321 100.300 280.890
202006 296.345 99.900 335.205
202009 283.883 99.900 321.109
202012 340.564 99.300 387.550
202103 283.797 99.900 321.012
202106 318.675 99.500 361.912
202109 313.542 100.100 353.949
202112 370.261 100.100 417.977
202203 317.990 101.100 355.419
202206 332.893 101.800 369.518
202209 343.572 103.100 376.563
202212 360.399 104.100 391.211
202303 315.429 104.400 341.413
202306 346.614 105.200 372.314
202309 345.276 106.200 367.384
202312 375.340 106.800 397.129
202403 328.241 107.200 346.000
202406 374.439 108.200 391.050
202412 0.000 110.700 0.000
202503 375.572 111.100 381.995
202506 391.644 111.700 396.202
202509 400.853 112.000 404.432
202512 403.096 113.000 403.096

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,387.81 mean?
Create Medic Co (TSE:5187) has a Cyclically Adjusted Revenue per Share of 円1,387.81 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Create Medic Co and its competitors.
Is Create Medic Co's Cyclically Adjusted Revenue per Share too high?
Create Medic Co's current Cyclically Adjusted Revenue per Share is 円1,387.81. Overall, Create Medic Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Create Medic Co's Cyclically Adjusted Revenue per Share compare to ABT and SYK?
Create Medic Co's Cyclically Adjusted Revenue per Share of 円1,387.81 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Revenue per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Create Medic Co and its competitors. Create Medic Co's current Cyclically Adjusted Revenue per Share is 円1,387.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Create Medic Co stock overvalued right now?
Based on GuruFocus' analysis, Create Medic Co (TSE:5187) is currently considered Fairly Valued. The stock's GF Value™ is 円1,050.96, compared to a current price of 円1,140.00 — trading 8.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,387.81. Create Medic Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Create Medic Co (TSE:5187), the current Cyclically Adjusted Revenue per Share is 円1,387.81 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Create Medic Co (TSE:5187) Overvalued in 2026?

Based on GuruFocus' analysis, Create Medic Co stock appears to be overvalued. The current stock price of 円1,140.00 is trading 8.5% above its estimated GF Value™ of 円1,050.96. GuruFocus considers Create Medic Co to be Fairly Valued.

Key valuation signals for TSE:5187:

  • Cyclically Adjusted Revenue per Share: 円1,387.81
  • GF Value™: 円1,050.96 vs. price of 円1,140.00 (8.5% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TSE:5187 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Create Medic Co Business Description

Address 2-5-15 Shin-Yokohama, 8th Floor, Shin-Yokohama Center Building, Yokohama, JPN, 224-0037
Create Medic Co Ltd is engaged in the research, manufacture and sale of medical appliances made of silicone rubber. It provides various urology, gastroenterology, percutaneous endoscopic gastrostomy, and surgery products.
81GF Score

Get the complete analysis for TSE:5187

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,140.00
Price
円1,050.96
GF Value