Create Medic Co (TSE:5187) EBIT: 円993 Mil (TTM As of Dec. 2025)


TSE:5187 Create Medic Co Ltd TSE:5187
82 GF Score
Price 円1,103.00
GF Value 円1,045.90
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Create Medic Co EBIT?

Create Medic Co TSE:5187 -0.18% 82 EBIT is 円993 Mil as of Dec. 2025. GuruFocus rates TSE:5187 with a GF Score™ of 82/100 and a GF Value™ of 円1,045.90 (Fairly Valued). The stock has 3 warning signs investors should review.

Create Medic Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円140 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円993 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Create Medic Co's annualized ROC % for the quarter that ended in Dec. 2025 was 0.91%. Create Medic Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 5.06%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Create Medic Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 23.51%.


Create Medic Co  (TSE:5187) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Create Medic Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=365.232 * ( 1 - 66.12% )/( (13431.572 + 13785.062)/ 2 )
=123.7406016/13608.317
=0.91 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=19151.587 - 457.735 - ( 5262.28 - max(0, 1752.194 - 13438.883+5262.28))
=13431.572

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20143.28 - 527.296 - ( 5830.922 - max(0, 2023.897 - 14222.697+5830.922))
=13785.062

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Create Medic Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=558.924/( ( (4598.805 + max(6424.409, 0)) + (4709.552 + max(6367.878, 0)) )/ 2 )
=558.924/( ( 11023.214 + 11077.43 )/ 2 )
=558.924/11050.322
=5.06 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1795.07 + 4380.083 + 2001.45) - (457.735 + 0 + 1294.459)
=6424.409

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(2003.583 + 4487.269 + 1900.923) - (527.296 + 0 + 1496.601)
=6367.878

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Create Medic Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=993.345/4224.970
=23.51 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Create Medic Co EBIT Related Terms


Create Medic Co EBIT Historical Data

* Premium members only.

The historical data trend for Create Medic Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Create Medic Co EBIT Chart

Create Medic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 971.72 870.16 915.00 1,097.38 1,068.67

Create Medic Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 246.68 317.71 364.55 139.73 171.36

TSE:5187 vs ABT, SYK, MDT: EBIT Comparison

For the Medical Devices subindustry, Create Medic Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Create Medic Co EV-to-EBIT vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, Create Medic Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Create Medic Co's EV-to-EBIT falls into.


TSE:5187
82GF Score
Create Medic Co Ltd TSE:5187
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Create Medic Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円993 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円993 Mil mean?
Create Medic Co (TSE:5187) has a EBIT of 円993 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Create Medic Co.
Is Create Medic Co's EBIT too high?
Create Medic Co's current EBIT is 円993 Mil. Overall, Create Medic Co has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Create Medic Co's EBIT compare to ABT and SYK?
Create Medic Co's EBIT of 円993 Mil can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Medical Devices & Instruments company?
A good EBIT depends on the Medical Devices & Instruments industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Create Medic Co. Create Medic Co's current EBIT is 円993 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Create Medic Co stock overvalued right now?
Based on GuruFocus' analysis, Create Medic Co (TSE:5187) is currently considered Fairly Valued. The stock's GF Value™ is 円1,045.90, compared to a current price of 円1,103.00 — trading 5.5% above its estimated fair value. The current EBIT is 円993 Mil. Create Medic Co's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Create Medic Co (TSE:5187), the current EBIT is 円993 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Create Medic Co (TSE:5187) Overvalued in 2026?

Based on GuruFocus' analysis, Create Medic Co stock appears to be overvalued. The current stock price of 円1,103.00 is trading 5.5% above its estimated GF Value™ of 円1,045.90. GuruFocus considers Create Medic Co to be Fairly Valued.

Key valuation signals for TSE:5187:

  • EBIT: 円993 Mil
  • GF Value™: 円1,045.90 vs. price of 円1,103.00 (5.5% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TSE:5187 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Create Medic Co Business Description

Address 2-5-15 Shin-Yokohama, 8th Floor, Shin-Yokohama Center Building, Yokohama, JPN, 224-0037
Create Medic Co Ltd is engaged in the research, manufacture and sale of medical appliances made of silicone rubber. It provides various urology, gastroenterology, percutaneous endoscopic gastrostomy, and surgery products.
82GF Score

Get the complete analysis for TSE:5187

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,103.00
Price
円1,045.90
GF Value