Pacific Metals Co (TSE:5541) Cyclically Adjusted Book per Share: 円3,790.93 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5541 Pacific Metals Co Ltd TSE:5541
57 GF Score
Price 円2,249.00
GF Value 円1,109.17
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Pacific Metals Co Cyclically Adjusted Book per Share?

Pacific Metals Co TSE:5541 -0.44% 57 Cyclically Adjusted Book per Share is 円3,790.93 as of Mar. 2026. GuruFocus rates TSE:5541 with a GF Score™ of 57/100 and a GF Value™ of 円1,109.17 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pacific Metals Co's adjusted book value per share for the three months ended in Mar. 2026 was 円3,619.623. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,790.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pacific Metals Co's average Cyclically Adjusted Book Growth Rate was -3.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pacific Metals Co was -3.10% per year. The lowest was -4.30% per year. And the median was -3.75% per year.

As of today (2026-07-14), Pacific Metals Co's current stock price is 円2249.00. Pacific Metals Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円3,790.93. Pacific Metals Co's Cyclically Adjusted PB Ratio of today is 0.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pacific Metals Co was 1.06. The lowest was 0.28. And the median was 0.48.


Pacific Metals Co  (TSE:5541) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pacific Metals Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2249.00/3790.93
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pacific Metals Co was 1.06. The lowest was 0.28. And the median was 0.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pacific Metals Co Cyclically Adjusted Book per Share Related Terms


Pacific Metals Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pacific Metals Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pacific Metals Co Cyclically Adjusted Book per Share Chart

Pacific Metals Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,340.60 4,248.42 4,081.77 3,946.60 3,790.93

Pacific Metals Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,946.60 3,891.81 3,836.31 3,810.47 3,790.93

Pacific Metals Co Cyclically Adjusted Book per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Pacific Metals Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pacific Metals Co Cyclically Adjusted PB Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Pacific Metals Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pacific Metals Co's Cyclically Adjusted PB Ratio falls into.


TSE:5541
57GF Score
Pacific Metals Co Ltd TSE:5541
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pacific Metals Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pacific Metals Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3619.623/112.7000*112.7000
=3,619.623

Current CPI (Mar. 2026) = 112.7000.

Pacific Metals Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 3,317.378 98.100 3,811.096
201609 3,299.954 98.000 3,794.947
201612 3,411.316 98.400 3,907.066
201703 3,259.495 98.100 3,744.598
201706 3,131.413 98.500 3,582.845
201709 3,166.214 98.800 3,611.663
201712 3,164.369 99.400 3,587.770
201803 3,199.057 99.200 3,634.413
201806 3,228.021 99.200 3,667.318
201809 3,319.373 99.900 3,744.678
201812 3,229.559 99.700 3,650.665
201903 3,291.551 99.700 3,720.740
201906 3,217.113 99.800 3,632.952
201909 3,350.354 100.100 3,772.077
201912 3,422.998 100.500 3,838.526
202003 3,242.604 100.300 3,643.484
202006 3,222.712 99.900 3,635.632
202009 3,350.167 99.900 3,779.418
202012 3,470.290 99.300 3,938.587
202103 3,421.884 99.900 3,860.324
202106 3,497.154 99.500 3,961.098
202109 3,600.831 100.100 4,054.082
202112 3,768.497 100.100 4,242.853
202203 4,095.062 101.100 4,564.921
202206 4,076.501 101.800 4,512.983
202209 3,886.684 103.100 4,248.587
202212 3,831.667 104.100 4,148.212
202303 3,678.853 104.400 3,971.329
202306 3,601.528 105.200 3,858.291
202309 3,581.171 106.200 3,800.358
202312 3,546.713 106.800 3,742.646
202403 3,527.255 107.200 3,708.224
202406 0.000 108.200 0.000
202409 3,452.438 108.900 3,572.909
202412 3,425.619 110.700 3,487.509
202503 3,455.669 111.100 3,505.436
202506 3,353.374 111.700 3,383.395
202509 3,418.483 112.000 3,439.849
202512 3,474.523 113.000 3,465.299
202603 3,619.623 112.700 3,619.623

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,790.93 mean?
Pacific Metals Co (TSE:5541) has a Cyclically Adjusted Book per Share of 円3,790.93 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pacific Metals Co and its competitors.
Is Pacific Metals Co's Cyclically Adjusted Book per Share too high?
Pacific Metals Co's current Cyclically Adjusted Book per Share is 円3,790.93. Overall, Pacific Metals Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pacific Metals Co's Cyclically Adjusted Book per Share compare to competitors?
Pacific Metals Co's Cyclically Adjusted Book per Share of 円3,790.93 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Metals & Mining company?
A good Cyclically Adjusted Book per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pacific Metals Co and its competitors. Pacific Metals Co's current Cyclically Adjusted Book per Share is 円3,790.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pacific Metals Co stock overvalued right now?
Based on GuruFocus' analysis, Pacific Metals Co (TSE:5541) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,109.17, compared to a current price of 円2,249.00 — trading 102.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,790.93. Pacific Metals Co's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pacific Metals Co (TSE:5541), the current Cyclically Adjusted Book per Share is 円3,790.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pacific Metals Co (TSE:5541) Overvalued in 2026?

Based on GuruFocus' analysis, Pacific Metals Co stock appears to be overvalued. The current stock price of 円2,249.00 is trading 102.8% above its estimated GF Value™ of 円1,109.17. GuruFocus considers Pacific Metals Co to be Significantly Overvalued.

Key valuation signals for TSE:5541:

  • Cyclically Adjusted Book per Share: 円3,790.93
  • GF Value™: 円1,109.17 vs. price of 円2,249.00 (102.8% above fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the TSE:5541 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pacific Metals Co Business Description

Other Exchanges PYV:Germany
Address 1-6-1 Ohtemachi, Chiyoda-ku, Tokyo, JPN, 1000004
Pacific Metals Co Ltd manufactures and distributes ferronickel and slag products. The company mainly manufactures ferronickel, stainless steel, and electrical power. It also produces processed ferro-nickel slag which is obtained as a by-product in the smelting process. The firm also engages in nickel mine development projects in the Philippines.
57GF Score

Get the complete analysis for TSE:5541

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,249.00
Price
円1,109.17
GF Value