Pacific Metals Co (TSE:5541) Cyclically Adjusted Revenue per Share: 円1,924.03 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5541 Pacific Metals Co Ltd TSE:5541
55 GF Score
Price 円2,413.00
GF Value 円1,130.14
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Pacific Metals Co Cyclically Adjusted Revenue per Share?

Pacific Metals Co TSE:5541 +3.83% 55 Cyclically Adjusted Revenue per Share is 円1,924.03 as of Mar. 2026. GuruFocus rates TSE:5541 with a GF Score™ of 55/100 and a GF Value™ of 円1,130.14 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Pacific Metals Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円148.979. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,924.03 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Pacific Metals Co's average Cyclically Adjusted Revenue Growth Rate was -9.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -8.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Pacific Metals Co was -2.50% per year. The lowest was -8.40% per year. And the median was -3.85% per year.

As of today (2026-07-28), Pacific Metals Co's current stock price is 円2413.00. Pacific Metals Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,924.03. Pacific Metals Co's Cyclically Adjusted PS Ratio of today is 1.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pacific Metals Co was 1.94. The lowest was 0.48. And the median was 0.84.


Pacific Metals Co  (TSE:5541) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Pacific Metals Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2413.00/1924.03
=1.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Pacific Metals Co was 1.94. The lowest was 0.48. And the median was 0.84.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Pacific Metals Co Cyclically Adjusted Revenue per Share Related Terms


Pacific Metals Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Pacific Metals Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pacific Metals Co Cyclically Adjusted Revenue per Share Chart

Pacific Metals Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,568.71 2,501.47 2,323.95 2,121.72 1,924.03

Pacific Metals Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,121.72 2,056.98 2,002.54 1,964.98 1,924.03

Pacific Metals Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Pacific Metals Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pacific Metals Co Cyclically Adjusted PS Ratio vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Pacific Metals Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Pacific Metals Co's Cyclically Adjusted PS Ratio falls into.


TSE:5541
55GF Score
Pacific Metals Co Ltd TSE:5541
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pacific Metals Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pacific Metals Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=148.979/112.7000*112.7000
=148.979

Current CPI (Mar. 2026) = 112.7000.

Pacific Metals Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 461.641 98.100 530.346
201609 439.707 98.000 505.663
201612 484.498 98.400 554.908
201703 597.325 98.100 686.224
201706 524.962 98.500 600.642
201709 457.947 98.800 522.375
201712 557.122 99.400 631.666
201803 572.197 99.200 650.067
201806 610.858 99.200 693.989
201809 731.071 99.900 824.742
201812 554.211 99.700 626.475
201903 618.989 99.700 699.700
201906 596.411 99.800 673.502
201909 535.015 100.100 602.360
201912 652.261 100.500 731.441
202003 478.903 100.300 538.109
202006 292.658 99.900 330.156
202009 387.285 99.900 436.907
202012 499.462 99.300 566.862
202103 472.389 99.900 532.915
202106 578.373 99.500 655.102
202109 657.232 100.100 739.961
202112 895.042 100.100 1,007.705
202203 798.595 101.100 890.224
202206 556.712 101.800 616.321
202209 347.895 103.100 380.289
202212 506.384 104.100 548.218
202303 376.025 104.400 405.920
202306 216.234 105.200 231.650
202309 198.236 106.200 210.369
202312 197.057 106.800 207.943
202403 184.350 107.200 193.808
202406 177.227 108.200 184.598
202409 225.065 108.900 232.919
202412 147.438 110.700 150.102
202503 126.455 111.100 128.276
202506 98.271 111.700 99.151
202509 142.076 112.000 142.964
202512 127.090 113.000 126.753
202603 148.979 112.700 148.979

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,924.03 mean?
Pacific Metals Co (TSE:5541) has a Cyclically Adjusted Revenue per Share of 円1,924.03 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pacific Metals Co and its competitors.
Is Pacific Metals Co's Cyclically Adjusted Revenue per Share too high?
Pacific Metals Co's current Cyclically Adjusted Revenue per Share is 円1,924.03. Overall, Pacific Metals Co has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pacific Metals Co's Cyclically Adjusted Revenue per Share compare to competitors?
Pacific Metals Co's Cyclically Adjusted Revenue per Share of 円1,924.03 can be compared against companies in the Metals & Mining industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Metals & Mining company?
A good Cyclically Adjusted Revenue per Share depends on the Metals & Mining industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Pacific Metals Co and its competitors. Pacific Metals Co's current Cyclically Adjusted Revenue per Share is 円1,924.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pacific Metals Co stock overvalued right now?
Based on GuruFocus' analysis, Pacific Metals Co (TSE:5541) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,130.14, compared to a current price of 円2,413.00 — trading 113.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,924.03. Pacific Metals Co's overall GF Score™ is 55/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Pacific Metals Co (TSE:5541), the current Cyclically Adjusted Revenue per Share is 円1,924.03 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pacific Metals Co (TSE:5541) Overvalued in 2026?

Based on GuruFocus' analysis, Pacific Metals Co stock appears to be overvalued. The current stock price of 円2,413.00 is trading 113.5% above its estimated GF Value™ of 円1,130.14. GuruFocus considers Pacific Metals Co to be Significantly Overvalued.

Key valuation signals for TSE:5541:

  • Cyclically Adjusted Revenue per Share: 円1,924.03
  • GF Value™: 円1,130.14 vs. price of 円2,413.00 (113.5% above fair value)
  • GF Score™: 55/100 with 2 warning signs

No single metric tells the full story. See the TSE:5541 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pacific Metals Co Business Description

Other Exchanges PYV:Germany
Address 1-6-1 Ohtemachi, Chiyoda-ku, Tokyo, JPN, 1000004
Pacific Metals Co Ltd manufactures and distributes ferronickel and slag products. The company mainly manufactures ferronickel, stainless steel, and electrical power. It also produces processed ferro-nickel slag which is obtained as a by-product in the smelting process. The firm also engages in nickel mine development projects in the Philippines.
55GF Score

Get the complete analysis for TSE:5541

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,413.00
Price
円1,130.14
GF Value