GMO Media (TSE:6180) Cyclically Adjusted Book per Share: 円1,449.99 (As of Dec. 2025)


TSE:6180 GMO Media Inc TSE:6180
60 GF Score
Price 円3,620.00
GF Value 円3,680.60
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is GMO Media Cyclically Adjusted Book per Share?

GMO Media TSE:6180 +1.26% 60 Cyclically Adjusted Book per Share is 円1,449.99 as of Dec. 2025. GuruFocus rates TSE:6180 with a GF Score™ of 60/100 and a GF Value™ of 円3,680.60 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GMO Media's adjusted book value per share for the three months ended in Dec. 2025 was 円1,744.376. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,449.99 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-06), GMO Media's current stock price is 円3620.00. GMO Media's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,449.99. GMO Media's Cyclically Adjusted PB Ratio of today is 2.50.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of GMO Media was 4.24. The lowest was 2.37. And the median was 3.53.


GMO Media  (TSE:6180) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GMO Media's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3620.00/1449.99
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of GMO Media was 4.24. The lowest was 2.37. And the median was 3.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GMO Media Cyclically Adjusted Book per Share Related Terms


GMO Media Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GMO Media's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO Media Cyclically Adjusted Book per Share Chart

GMO Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 1,449.99

GMO Media Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 1,405.31 1,449.99 0.00

TSE:6180 vs GOOGL, META, SPOT: Cyclically Adjusted Book per Share Comparison

For the Internet Content & Information subindustry, GMO Media's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO Media Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GMO Media's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GMO Media's Cyclically Adjusted PB Ratio falls into.


TSE:6180
60GF Score
GMO Media Inc TSE:6180
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO Media Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO Media's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1744.376/113.0000*113.0000
=1,744.376

Current CPI (Dec. 2025) = 113.0000.

GMO Media Quarterly Data

Book Value per Share CPI Adj_Book
201509 625.365 98.500 717.424
201512 1,205.660 98.100 1,388.783
201603 1,227.916 97.900 1,417.309
201606 1,262.770 98.100 1,454.567
201609 1,306.969 98.000 1,507.015
201612 1,336.151 98.400 1,534.401
201703 1,303.822 98.100 1,501.854
201706 1,326.728 98.500 1,522.033
201709 1,360.495 98.800 1,556.032
201712 1,394.067 99.400 1,584.805
201803 1,383.576 99.200 1,576.049
201806 1,402.162 99.200 1,597.221
201809 1,420.568 99.900 1,606.849
201812 1,429.544 99.700 1,620.245
201903 1,399.121 99.700 1,585.764
201906 1,394.853 99.800 1,579.343
201909 1,338.279 100.100 1,510.745
201912 1,338.373 100.500 1,504.837
202003 1,334.729 100.300 1,503.733
202006 1,292.913 99.900 1,462.454
202009 1,232.801 99.900 1,394.460
202012 1,099.711 99.300 1,251.433
202103 1,136.382 99.900 1,285.397
202106 1,191.119 99.500 1,352.728
202109 1,203.615 100.100 1,358.726
202112 1,103.553 100.100 1,245.769
202203 1,159.905 101.100 1,296.432
202206 1,183.588 101.800 1,313.806
202209 1,209.198 103.100 1,325.309
202212 1,214.047 104.100 1,317.842
202303 1,234.527 104.400 1,336.222
202306 1,292.730 105.200 1,388.579
202309 1,358.036 106.200 1,444.991
202312 1,377.780 106.800 1,457.763
202403 1,374.685 107.200 1,449.062
202406 1,451.331 108.200 1,515.715
202412 1,575.643 110.700 1,608.380
202503 1,516.148 111.100 1,542.077
202506 1,620.030 111.700 1,638.884
202512 1,744.376 113.000 1,744.376

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,449.99 mean?
GMO Media (TSE:6180) has a Cyclically Adjusted Book per Share of 円1,449.99 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO Media and its competitors.
Is GMO Media's Cyclically Adjusted Book per Share too high?
GMO Media's current Cyclically Adjusted Book per Share is 円1,449.99. Overall, GMO Media has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GMO Media's Cyclically Adjusted Book per Share compare to GOOGL and META?
GMO Media's Cyclically Adjusted Book per Share of 円1,449.99 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO Media and its competitors. GMO Media's current Cyclically Adjusted Book per Share is 円1,449.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO Media stock overvalued right now?
Based on GuruFocus' analysis, GMO Media (TSE:6180) is currently considered Fairly Valued. The stock's GF Value™ is 円3,680.60, compared to a current price of 円3,620.00 — trading 1.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,449.99. GMO Media's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GMO Media (TSE:6180), the current Cyclically Adjusted Book per Share is 円1,449.99 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO Media (TSE:6180) Overvalued in 2026?

Based on GuruFocus' analysis, GMO Media stock appears to be undervalued. The current stock price of 円3,620.00 is trading 1.6% below its estimated GF Value™ of 円3,680.60. GuruFocus considers GMO Media to be Fairly Valued.

Key valuation signals for TSE:6180:

  • Cyclically Adjusted Book per Share: 円1,449.99
  • GF Value™: 円3,680.60 vs. price of 円3,620.00 (1.6% below fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the TSE:6180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO Media Business Description

Address 26-1, Sakuragaoka-cho, Cerulean Tower, Shibuya-ku, Tokyo, JPN, 150-8512
GMO Media Inc is engaged in the media business, other media support business. It provides information through sites, blogs, SNS and other community services. It also provides digital contents such as wallpapers or ringtones.
60GF Score

Get the complete analysis for TSE:6180

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,620.00
Price
円3,680.60
GF Value