GMO Media (TSE:6180) Enterprise Value: 円4,661 Mil (As of Jul. 01, 2026) ***


TSE:6180 GMO Media Inc TSE:6180
60 GF Score
Price 円3,600.00
GF Value 円3,677.47
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is GMO Media Enterprise Value?

GMO Media TSE:6180 -2.17% 60 Enterprise Value is 円4,661 Mil as of Jul. 01, 2026. GuruFocus rates TSE:6180 with a GF Score™ of 60/100 and a GF Value™ of 円3,677.47 (Fairly Valued). The stock has 1 warning sign investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, GMO Media's Enterprise Value is 円4,661 Mil. GMO Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円426 Mil. Therefore, GMO Media's EV-to-EBIT ratio for today is 10.95.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, GMO Media's Enterprise Value is 円4,661 Mil. GMO Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円476 Mil. Therefore, GMO Media's EV-to-EBITDA ratio for today is 9.79.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, GMO Media's Enterprise Value is 円4,661 Mil. GMO Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円3,524 Mil. Therefore, GMO Media's EV-to-Revenue ratio for today is 1.32.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, GMO Media's Enterprise Value is 円4,661 Mil. GMO Media's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, GMO Media's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, GMO Media's Enterprise Value is 円4,661 Mil. GMO Media's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, GMO Media's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


GMO Media  (TSE:6180) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

GMO Media's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4660.553/425.621
=10.95

GMO Media's current Enterprise Value is 円4,661 Mil.
GMO Media's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円426 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

GMO Media's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4660.553/475.957
=9.79

GMO Media's current Enterprise Value is 円4,661 Mil.
GMO Media's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円476 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

GMO Media's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4660.553/3524.084
=1.32

GMO Media's current Enterprise Value is 円4,661 Mil.
GMO Media's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円3,524 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

GMO Media's EV-to-OCF for today is:


GMO Media's current Enterprise Value is 円4,661 Mil.
GMO Media's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

GMO Media's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=4660.553/0
=

GMO Media's current Enterprise Value is 円4,661 Mil.
GMO Media's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GMO Media Enterprise Value Related Terms


GMO Media Enterprise Value Historical Data

* Premium members only.

The historical data trend for GMO Media's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO Media Enterprise Value Chart

GMO Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,767.23 1,423.17 3,580.55 6,272.43 8,411.18

GMO Media Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,272.43 6,472.58 6,929.44 8,411.18 5,624.01

TSE:6180 vs GOOGL, META, SPOT: Enterprise Value Comparison

For the Internet Content & Information subindustry, GMO Media's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO Media Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GMO Media's Enterprise Value distribution charts can be found below:

* The bar in red indicates where GMO Media's Enterprise Value falls into.


TSE:6180
60GF Score
GMO Media Inc TSE:6180
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO Media Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

GMO Media's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

GMO Media's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円4,661 Mil mean?
GMO Media (TSE:6180) has a Enterprise Value of 円4,661 Mil as of Jul. 01, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on GMO Media and its competitors.
Is GMO Media's Enterprise Value too high?
GMO Media's current Enterprise Value is 円4,661 Mil. Overall, GMO Media has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GMO Media's Enterprise Value compare to GOOGL and META?
GMO Media's Enterprise Value of 円4,661 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on GMO Media and its competitors. GMO Media's current Enterprise Value is 円4,661 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO Media stock overvalued right now?
Based on GuruFocus' analysis, GMO Media (TSE:6180) is currently considered Fairly Valued. The stock's GF Value™ is 円3,677.47, compared to a current price of 円3,600.00 — trading 2.1% below its estimated fair value. The current Enterprise Value is 円4,661 Mil. GMO Media's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For GMO Media (TSE:6180), the current Enterprise Value is 円4,661 Mil as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO Media (TSE:6180) Overvalued in 2026?

Based on GuruFocus' analysis, GMO Media stock appears to be undervalued. The current stock price of 円3,600.00 is trading 2.1% below its estimated GF Value™ of 円3,677.47. GuruFocus considers GMO Media to be Fairly Valued.

Key valuation signals for TSE:6180:

  • Enterprise Value: 円4,661 Mil
  • GF Value™: 円3,677.47 vs. price of 円3,600.00 (2.1% below fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the TSE:6180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO Media Business Description

Address 26-1, Sakuragaoka-cho, Cerulean Tower, Shibuya-ku, Tokyo, JPN, 150-8512
GMO Media Inc is engaged in the media business, other media support business. It provides information through sites, blogs, SNS and other community services. It also provides digital contents such as wallpapers or ringtones.
60GF Score

Get the complete analysis for TSE:6180

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,600.00
Price
円3,677.47
GF Value