GMO Media (TSE:6180) EBIT: 円426 Mil (TTM As of Dec. 2025)


TSE:6180 GMO Media Inc TSE:6180
60 GF Score
Price 円3,770.00
GF Value 円3,674.35
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is GMO Media EBIT?

GMO Media TSE:6180 +3.71% 60 EBIT is 円426 Mil as of Dec. 2025. GuruFocus rates TSE:6180 with a GF Score™ of 60/100 and a GF Value™ of 円3,674.35 (Fairly Valued). The stock has 1 warning sign investors should review.

GMO Media's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円426 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. GMO Media's annualized ROC % for the quarter that ended in Dec. 2025 was 0.00%. GMO Media's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. GMO Media's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 9.01%.


GMO Media  (TSE:6180) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

GMO Media's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=0 * ( 1 - 0% )/( (2475.923 + 2489.523)/ 2 )
=0/2482.723
=0.00 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6122.863 - 2082.035 - ( 1762.909 - max(0, 3148.516 - 4713.421+1762.909))
=2475.923

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6311.883 - 2039.416 - ( 1782.944 - max(0, 3128.805 - 4997.651+1782.944))
=2489.523

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

GMO Media's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Jun. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (18.512 + max(-185.534, 0)) + (59.74 + max(89.802, 0)) )/ 2 )
=0/( ( 18.512 + 149.542 )/ 2 )
=0/84.027
=0.00 %

where Working Capital is:

Working Capital(Q: Jun. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1275.621 + 37.397 + 1637.494) - (2082.035 + 0 + 1054.011)
=-185.534

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1228.378 + 101.735 + 1884.594) - (2039.416 + 0 + 1085.489)
=89.802

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

GMO Media's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=425.621/4723.431
=9.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GMO Media EBIT Related Terms


GMO Media EBIT Historical Data

* Premium members only.

The historical data trend for GMO Media's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO Media EBIT Chart

GMO Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.25 268.23 526.84 759.45 889.38

GMO Media Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 334.24 223.90 0.00 201.72

TSE:6180 vs GOOGL, META, SPOT: EBIT Comparison

For the Internet Content & Information subindustry, GMO Media's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO Media EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GMO Media's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where GMO Media's EV-to-EBIT falls into.


TSE:6180
60GF Score
GMO Media Inc TSE:6180
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO Media EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円426 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円426 Mil mean?
GMO Media (TSE:6180) has a EBIT of 円426 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GMO Media.
Is GMO Media's EBIT too high?
GMO Media's current EBIT is 円426 Mil. Overall, GMO Media has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GMO Media's EBIT compare to GOOGL and META?
GMO Media's EBIT of 円426 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GMO Media. GMO Media's current EBIT is 円426 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO Media stock overvalued right now?
Based on GuruFocus' analysis, GMO Media (TSE:6180) is currently considered Fairly Valued. The stock's GF Value™ is 円3,674.35, compared to a current price of 円3,770.00 — trading 2.6% above its estimated fair value. The current EBIT is 円426 Mil. GMO Media's overall GF Score™ is 60/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For GMO Media (TSE:6180), the current EBIT is 円426 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO Media (TSE:6180) Overvalued in 2026?

Based on GuruFocus' analysis, GMO Media stock appears to be overvalued. The current stock price of 円3,770.00 is trading 2.6% above its estimated GF Value™ of 円3,674.35. GuruFocus considers GMO Media to be Fairly Valued.

Key valuation signals for TSE:6180:

  • EBIT: 円426 Mil
  • GF Value™: 円3,674.35 vs. price of 円3,770.00 (2.6% above fair value)
  • GF Score™: 60/100 with 1 warning sign

No single metric tells the full story. See the TSE:6180 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO Media Business Description

Address 26-1, Sakuragaoka-cho, Cerulean Tower, Shibuya-ku, Tokyo, JPN, 150-8512
GMO Media Inc is engaged in the media business, other media support business. It provides information through sites, blogs, SNS and other community services. It also provides digital contents such as wallpapers or ringtones.
60GF Score

Get the complete analysis for TSE:6180

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,770.00
Price
円3,674.35
GF Value