Atrae (TSE:6194) Cyclically Adjusted Book per Share: 円176.17 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6194 Atrae Inc TSE:6194
99 GF Score
Price 円824.00
GF Value 円881.38
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Atrae Cyclically Adjusted Book per Share?

Atrae TSE:6194 -0.96% 99 Cyclically Adjusted Book per Share is 円176.17 as of Mar. 2026. GuruFocus rates TSE:6194 with a GF Score™ of 99/100 and a GF Value™ of 円881.38 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Atrae's adjusted book value per share data for the fiscal year that ended in Sep. 2025 was 円227.673. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円176.17 for the trailing ten years ended in Sep. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), Atrae's current stock price is 円 824.00. Atrae's Cyclically Adjusted Book per Share for the fiscal year that ended in Sep. 2025 was 円176.17. Atrae's Cyclically Adjusted PB Ratio of today is 4.68.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Atrae was 5.76. The lowest was 3.53. And the median was 4.42.


Atrae  (TSE:6194) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Atrae's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=824.00/176.17
=4.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Atrae was 5.76. The lowest was 3.53. And the median was 4.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Atrae Cyclically Adjusted Book per Share Related Terms


Atrae Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Atrae's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atrae Cyclically Adjusted Book per Share Chart

Atrae Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 150.43 176.17

Atrae Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 150.43 0.00 176.17 0.00

TSE:6194 vs KFY, RHI, TNET: Cyclically Adjusted Book per Share Comparison

For the Staffing & Employment Services subindustry, Atrae's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atrae Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Atrae's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Atrae's Cyclically Adjusted PB Ratio falls into.


TSE:6194
99GF Score
Atrae Inc TSE:6194
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atrae Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Atrae's adjusted Book Value per Share data for the fiscal year that ended in Sep. 2025 was:

Adj_Book=Book Value per Share /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=227.673/112.0000*112.0000
=227.673

Current CPI (Sep. 2025) = 112.0000.

Atrae Annual Data

Book Value per Share CPI Adj_Book
201609 49.571 98.000 56.653
201709 67.170 98.800 76.144
201809 128.913 99.900 144.527
201909 147.203 100.100 164.703
202009 164.411 99.900 184.325
202109 191.013 100.100 213.721
202209 219.972 103.100 238.961
202309 215.463 106.200 227.230
202409 221.464 108.900 227.768
202509 227.673 112.000 227.673

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円176.17 mean?
Atrae (TSE:6194) has a Cyclically Adjusted Book per Share of 円176.17 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Atrae and its competitors.
Is Atrae's Cyclically Adjusted Book per Share too high?
Atrae's current Cyclically Adjusted Book per Share is 円176.17. Overall, Atrae has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Atrae's Cyclically Adjusted Book per Share compare to KFY and RHI?
Atrae's Cyclically Adjusted Book per Share of 円176.17 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Atrae and its competitors. Atrae's current Cyclically Adjusted Book per Share is 円176.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atrae stock overvalued right now?
Based on GuruFocus' analysis, Atrae (TSE:6194) is currently considered Fairly Valued. The stock's GF Value™ is 円881.38, compared to a current price of 円824.00 — trading 6.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円176.17. Atrae's overall GF Score™ is 99/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Atrae (TSE:6194), the current Cyclically Adjusted Book per Share is 円176.17 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atrae (TSE:6194) Overvalued in 2026?

Based on GuruFocus' analysis, Atrae stock appears to be undervalued. The current stock price of 円824.00 is trading 6.5% below its estimated GF Value™ of 円881.38. GuruFocus considers Atrae to be Fairly Valued.

Key valuation signals for TSE:6194:

  • Cyclically Adjusted Book per Share: 円176.17
  • GF Value™: 円881.38 vs. price of 円824.00 (6.5% below fair value)
  • GF Score™: 99/100 with 6 warning signs

No single metric tells the full story. See the TSE:6194 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atrae Business Description

Address 1-10-10 Azabu-Juban, Minato-ku, Tokyo, JPN, 108-0073
Atrae Inc is an IT service provider in Human Resources field. The company mainly offers the contingent fee typed job site which utilizes big data, as well as planning new business. plans, develops, and manages job information Websites in Japan. It operates green-japan.com, a job media of IT/Web trade, which supports the employment of growing companies; yenta.talentbase.io/yenta/, a matching app that connects business professionals utilizing A.I. technology; and wevox.io/product/, a platform for organizational improvement, as well as provides Web services.
99GF Score

Get the complete analysis for TSE:6194

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円824.00
Price
円881.38
GF Value