Atrae (TSE:6194) Enterprise Value: 円15,453 Mil (As of Jul. 14, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6194 Atrae Inc TSE:6194
99 GF Score
Price 円816.00
GF Value 円879.93
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Atrae Enterprise Value?

Atrae TSE:6194 +1.37% 99 Enterprise Value is 円15,453 Mil as of Jul. 14, 2026. GuruFocus rates TSE:6194 with a GF Score™ of 99/100 and a GF Value™ of 円879.93 (Fairly Valued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Atrae's Enterprise Value is 円15,453 Mil. Atrae's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,655 Mil. Therefore, Atrae's EV-to-EBIT ratio for today is 9.34.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Atrae's Enterprise Value is 円15,453 Mil. Atrae's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,688 Mil. Therefore, Atrae's EV-to-EBITDA ratio for today is 9.16.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Atrae's Enterprise Value is 円15,453 Mil. Atrae's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円7,890 Mil. Therefore, Atrae's EV-to-Revenue ratio for today is 1.96.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Atrae's Enterprise Value is 円15,453 Mil. Atrae's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,844 Mil. Therefore, Atrae's EV-to-OCF ratio for today is 8.38.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Atrae's Enterprise Value is 円15,453 Mil. Atrae's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,839 Mil. Therefore, Atrae's EV-to-FCF ratio for today is 8.40.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Atrae  (TSE:6194) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Atrae's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=15453.106/1655.13
=9.34

Atrae's current Enterprise Value is 円15,453 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Atrae's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,655 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Atrae's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=15453.106/1687.548
=9.16

Atrae's current Enterprise Value is 円15,453 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Atrae's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,688 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Atrae's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=15453.106/7890.352
=1.96

Atrae's current Enterprise Value is 円15,453 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Atrae's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was 円7,890 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Atrae's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=15453.106/1844.015
=8.38

Atrae's current Enterprise Value is 円15,453 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Atrae's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,844 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Atrae's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=15453.106/1839.247
=8.40

Atrae's current Enterprise Value is 円15,453 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Atrae's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,839 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atrae Enterprise Value Related Terms


Atrae Enterprise Value Historical Data

* Premium members only.

The historical data trend for Atrae's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atrae Enterprise Value Chart

Atrae Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59,007.60 38,824.54 22,345.61 16,577.74 13,939.02

Atrae Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,736.46 16,577.74 12,836.70 13,939.02 11,860.11

TSE:6194 vs KFY, RHI, TNET: Enterprise Value Comparison

For the Staffing & Employment Services subindustry, Atrae's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atrae Enterprise Value vs Business Services Industry

For the Business Services industry and Industrials sector, Atrae's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Atrae's Enterprise Value falls into.


TSE:6194
99GF Score
Atrae Inc TSE:6194
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atrae Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Atrae's Enterprise Value for the fiscal year that ended in Sep. 2025 is calculated as

Atrae's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円15,453 Mil mean?
Atrae (TSE:6194) has a Enterprise Value of 円15,453 Mil as of Jul. 14, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Atrae and its competitors.
Is Atrae's Enterprise Value too high?
Atrae's current Enterprise Value is 円15,453 Mil. Overall, Atrae has a GF Score™ of 99/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Atrae's Enterprise Value compare to KFY and RHI?
Atrae's Enterprise Value of 円15,453 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Business Services company?
A good Enterprise Value depends on the Business Services industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Atrae and its competitors. Atrae's current Enterprise Value is 円15,453 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atrae stock overvalued right now?
Based on GuruFocus' analysis, Atrae (TSE:6194) is currently considered Fairly Valued. The stock's GF Value™ is 円879.93, compared to a current price of 円816.00 — trading 7.3% below its estimated fair value. The current Enterprise Value is 円15,453 Mil. Atrae's overall GF Score™ is 99/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Atrae (TSE:6194), the current Enterprise Value is 円15,453 Mil as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atrae (TSE:6194) Overvalued in 2026?

Based on GuruFocus' analysis, Atrae stock appears to be undervalued. The current stock price of 円816.00 is trading 7.3% below its estimated GF Value™ of 円879.93. GuruFocus considers Atrae to be Fairly Valued.

Key valuation signals for TSE:6194:

  • Enterprise Value: 円15,453 Mil
  • GF Value™: 円879.93 vs. price of 円816.00 (7.3% below fair value)
  • GF Score™: 99/100 with 6 warning signs

No single metric tells the full story. See the TSE:6194 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atrae Business Description

Address 1-10-10 Azabu-Juban, Minato-ku, Tokyo, JPN, 108-0073
Atrae Inc is an IT service provider in Human Resources field. The company mainly offers the contingent fee typed job site which utilizes big data, as well as planning new business. plans, develops, and manages job information Websites in Japan. It operates green-japan.com, a job media of IT/Web trade, which supports the employment of growing companies; yenta.talentbase.io/yenta/, a matching app that connects business professionals utilizing A.I. technology; and wevox.io/product/, a platform for organizational improvement, as well as provides Web services.
99GF Score

Get the complete analysis for TSE:6194

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円816.00
Price
円879.93
GF Value