Atrae (TSE:6194) EBIT: 円1,655 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6194 Atrae Inc TSE:6194
97 GF Score
Price 円891.00
GF Value 円918.94
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Atrae EBIT?

Atrae TSE:6194 -0.11% 97 EBIT is 円1,655 Mil as of Mar. 2026. GuruFocus rates TSE:6194 with a GF Score™ of 97/100 and a GF Value™ of 円918.94 (Fairly Valued). The stock has 5 warning signs investors should review.

Atrae's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was 円444 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,655 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Atrae's annualized ROC % for the quarter that ended in Mar. 2026 was 31.66%. Atrae's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 738.15%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Atrae's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 9.65%.


Atrae  (TSE:6194) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Atrae's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1590.888 * ( 1 - 30.19% )/( (3496.903 + 3517.84)/ 2 )
=1110.5989128/3507.3715
=31.66 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6822.395 - 839.402 - ( 3442.629 - max(0, 1957.265 - 4443.355+3442.629))
=3496.903

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=6867.972 - 964.955 - ( 3522.852 - max(0, 2121.077 - 4506.254+3522.852))
=3517.84

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Atrae's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1774.516/( ( (243.687 + max(-356.459, 0)) + (237.115 + max(-537.595, 0)) )/ 2 )
=1774.516/( ( 243.687 + 237.115 )/ 2 )
=1774.516/240.401
=738.15 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(618.547 + 1.429 + 380.75) - (839.402 + 0 + 517.783)
=-356.459

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(648.382 + 2.494 + 332.526) - (964.955 + 0 + 556.042)
=-537.595

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Atrae's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=1655.13/17149.072
=9.65 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Atrae EBIT Related Terms


Atrae EBIT Historical Data

* Premium members only.

The historical data trend for Atrae's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atrae EBIT Chart

Atrae Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,010.90 1,028.88 623.15 1,148.51 1,738.79

Atrae Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 655.10 395.80 160.61 443.63

TSE:6194 vs KFY, RHI, TNET: EBIT Comparison

For the Staffing & Employment Services subindustry, Atrae's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atrae EV-to-EBIT vs Business Services Industry

For the Business Services industry and Industrials sector, Atrae's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Atrae's EV-to-EBIT falls into.


TSE:6194
97GF Score
Atrae Inc TSE:6194
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atrae EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,655 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円1,655 Mil mean?
Atrae (TSE:6194) has a EBIT of 円1,655 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Atrae.
Is Atrae's EBIT too high?
Atrae's current EBIT is 円1,655 Mil. Overall, Atrae has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Atrae's EBIT compare to KFY and RHI?
Atrae's EBIT of 円1,655 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Business Services company?
A good EBIT depends on the Business Services industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Atrae. Atrae's current EBIT is 円1,655 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atrae stock overvalued right now?
Based on GuruFocus' analysis, Atrae (TSE:6194) is currently considered Fairly Valued. The stock's GF Value™ is 円918.94, compared to a current price of 円891.00 — trading 3% below its estimated fair value. The current EBIT is 円1,655 Mil. Atrae's overall GF Score™ is 97/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Atrae (TSE:6194), the current EBIT is 円1,655 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atrae (TSE:6194) Overvalued in 2026?

Based on GuruFocus' analysis, Atrae stock appears to be undervalued. The current stock price of 円891.00 is trading 3% below its estimated GF Value™ of 円918.94. GuruFocus considers Atrae to be Fairly Valued.

Key valuation signals for TSE:6194:

  • EBIT: 円1,655 Mil
  • GF Value™: 円918.94 vs. price of 円891.00 (3% below fair value)
  • GF Score™: 97/100 with 5 warning signs

No single metric tells the full story. See the TSE:6194 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atrae Business Description

Address 1-10-10 Azabu-Juban, Minato-ku, Tokyo, JPN, 108-0073
Atrae Inc is an IT service provider in Human Resources field. The company mainly offers the contingent fee typed job site which utilizes big data, as well as planning new business. plans, develops, and manages job information Websites in Japan. It operates green-japan.com, a job media of IT/Web trade, which supports the employment of growing companies; yenta.talentbase.io/yenta/, a matching app that connects business professionals utilizing A.I. technology; and wevox.io/product/, a platform for organizational improvement, as well as provides Web services.
97GF Score

Get the complete analysis for TSE:6194

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円891.00
Price
円918.94
GF Value