Marumae Co (TSE:6264) Cyclically Adjusted Book per Share: 円233.66 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6264 Marumae Co Ltd TSE:6264
81 GF Score
Price 円1,933.00
GF Value 円2,575.84
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Marumae Co Cyclically Adjusted Book per Share?

Marumae Co TSE:6264 -4.73% 81 Cyclically Adjusted Book per Share is 円233.66 as of Feb. 2026. GuruFocus rates TSE:6264 with a GF Score™ of 81/100 and a GF Value™ of 円2,575.84 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marumae Co's adjusted book value per share for the three months ended in Feb. 2026 was 円379.645. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円233.66 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Marumae Co's average Cyclically Adjusted Book Growth Rate was 15.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 24.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marumae Co was 35.30% per year. The lowest was 19.90% per year. And the median was 29.40% per year.

As of today (2026-09-09), Marumae Co's current stock price is 円1933.00. Marumae Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円233.66. Marumae Co's Cyclically Adjusted PB Ratio of today is 8.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marumae Co was 23.07. The lowest was 2.61. And the median was 7.27.


Marumae Co  (TSE:6264) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marumae Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1933.00/233.66
=8.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marumae Co was 23.07. The lowest was 2.61. And the median was 7.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marumae Co Cyclically Adjusted Book per Share Related Terms


Marumae Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Marumae Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marumae Co Cyclically Adjusted Book per Share Chart

Marumae Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.41 126.48 159.77 191.86 217.84

Marumae Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 209.86 217.84 227.19 233.66 0.00

TSE:6264 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Marumae Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marumae Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Marumae Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marumae Co's Cyclically Adjusted PB Ratio falls into.


TSE:6264
81GF Score
Marumae Co Ltd TSE:6264
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marumae Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marumae Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=379.645/112.2000*112.2000
=379.645

Current CPI (Feb. 2026) = 112.2000.

Marumae Co Quarterly Data

Book Value per Share CPI Adj_Book
201602 39.203 97.800 44.975
201605 42.549 98.200 48.615
201608 46.450 97.900 53.235
201611 48.065 98.600 54.695
201702 53.183 98.100 60.827
201705 58.077 98.600 66.088
201708 131.682 98.500 149.997
201711 137.953 99.100 156.189
201802 145.820 99.500 164.432
201805 151.837 99.300 171.562
201808 196.601 99.800 221.028
201811 197.385 100.000 221.466
201902 198.944 99.700 223.887
201905 195.226 100.000 219.044
201908 203.322 100.000 228.127
201911 204.575 100.500 228.391
202002 209.928 100.300 234.835
202005 215.142 100.100 241.148
202008 222.842 100.100 249.779
202011 222.223 99.500 250.587
202102 228.347 99.800 256.719
202105 233.559 99.400 263.635
202108 247.096 99.700 278.076
202111 256.582 100.100 287.597
202202 273.419 100.700 304.644
202205 266.520 101.800 293.748
202208 289.027 102.700 315.763
202211 294.214 103.900 317.717
202302 302.162 104.000 325.986
202305 287.813 105.100 307.256
202308 295.628 105.900 313.215
202311 284.775 106.900 298.894
202402 283.244 106.900 297.287
202405 280.246 108.100 290.875
202408 283.044 109.100 291.086
202502 299.563 110.800 303.348
202505 283.817 111.800 284.832
202508 321.876 112.100 322.163
202511 327.779 113.200 324.883
202602 379.645 112.200 379.645

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円233.66 mean?
Marumae Co (TSE:6264) has a Cyclically Adjusted Book per Share of 円233.66 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marumae Co and its competitors.
Is Marumae Co's Cyclically Adjusted Book per Share too high?
Marumae Co's current Cyclically Adjusted Book per Share is 円233.66. Overall, Marumae Co has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marumae Co's Cyclically Adjusted Book per Share compare to GEV and ETN?
Marumae Co's Cyclically Adjusted Book per Share of 円233.66 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Marumae Co and its competitors. Marumae Co's current Cyclically Adjusted Book per Share is 円233.66. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marumae Co stock overvalued right now?
Based on GuruFocus' analysis, Marumae Co (TSE:6264) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,575.84, compared to a current price of 円1,933.00 — trading 25% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円233.66. Marumae Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Marumae Co (TSE:6264), the current Cyclically Adjusted Book per Share is 円233.66 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marumae Co (TSE:6264) Overvalued in 2026?

Based on GuruFocus' analysis, Marumae Co stock appears to be undervalued. The current stock price of 円1,933.00 is trading 25% below its estimated GF Value™ of 円2,575.84. GuruFocus considers Marumae Co to be Modestly Undervalued.

Key valuation signals for TSE:6264:

  • Cyclically Adjusted Book per Share: 円233.66
  • GF Value™: 円2,575.84 vs. price of 円1,933.00 (25% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:6264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marumae Co Business Description

Address 2141 Onoharacho, Izumi City, Kagoshima, JPN, 899-0216
Marumae Co Ltd is a Japan-based machinery manufacturer. The company is mainly engaged in the designing, manufacturing, and processing of precision machinery and precision equipment. It offers liquid crystal manufacturing and semiconductor manufacturing equipment, industrial and medical machinery and equipment. It is also engaged in the development and sale of software, real estate leasing, and transportation business.
81GF Score

Get the complete analysis for TSE:6264

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,933.00
Price
円2,575.84
GF Value