Marumae Co (TSE:6264) Enterprise Value: 円90,657 Mil (As of Jul. 03, 2026) ***


TSE:6264 Marumae Co Ltd TSE:6264
84 GF Score
Price 円2,962.00
GF Value 円2,248.29
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Marumae Co Enterprise Value?

Marumae Co TSE:6264 +8.78% 84 Enterprise Value is 円90,657 Mil as of Jul. 03, 2026. GuruFocus rates TSE:6264 with a GF Score™ of 84/100 and a GF Value™ of 円2,248.29 (Significantly Overvalued). The stock has 9 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Marumae Co's Enterprise Value is 円90,657 Mil. Marumae Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,681 Mil. Therefore, Marumae Co's EV-to-EBIT ratio for today is 24.63.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Marumae Co's Enterprise Value is 円90,657 Mil. Marumae Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円5,132 Mil. Therefore, Marumae Co's EV-to-EBITDA ratio for today is 17.66.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Marumae Co's Enterprise Value is 円90,657 Mil. Marumae Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円16,202 Mil. Therefore, Marumae Co's EV-to-Revenue ratio for today is 5.60.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Marumae Co's Enterprise Value is 円90,657 Mil. Marumae Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円4,107 Mil. Therefore, Marumae Co's EV-to-OCF ratio for today is 22.07.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Marumae Co's Enterprise Value is 円90,657 Mil. Marumae Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円2,551 Mil. Therefore, Marumae Co's EV-to-FCF ratio for today is 35.54.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Marumae Co  (TSE:6264) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Marumae Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=90656.551/3681.413
=24.63

Marumae Co's current Enterprise Value is 円90,657 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Marumae Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円3,681 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Marumae Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=90656.551/5132.343
=17.66

Marumae Co's current Enterprise Value is 円90,657 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Marumae Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円5,132 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Marumae Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=90656.551/16201.996
=5.60

Marumae Co's current Enterprise Value is 円90,657 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Marumae Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円16,202 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Marumae Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=90656.551/4107.145
=22.07

Marumae Co's current Enterprise Value is 円90,657 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Marumae Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円4,107 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Marumae Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=90656.551/2550.88
=35.54

Marumae Co's current Enterprise Value is 円90,657 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Marumae Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円2,551 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marumae Co Enterprise Value Related Terms


Marumae Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Marumae Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marumae Co Enterprise Value Chart

Marumae Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25,505.96 26,502.68 22,889.44 19,974.47 29,791.47

Marumae Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26,305.73 19,974.47 18,663.38 29,791.47 52,884.13

TSE:6264 vs GEV, ETN, PH: Enterprise Value Comparison

For the Specialty Industrial Machinery subindustry, Marumae Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marumae Co Enterprise Value vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Marumae Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Marumae Co's Enterprise Value falls into.


TSE:6264
84GF Score
Marumae Co Ltd TSE:6264
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marumae Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Marumae Co's Enterprise Value for the fiscal year that ended in Aug. 2025 is calculated as

Marumae Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円90,657 Mil mean?
Marumae Co (TSE:6264) has a Enterprise Value of 円90,657 Mil as of Jul. 03, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Marumae Co and its competitors.
Is Marumae Co's Enterprise Value too high?
Marumae Co's current Enterprise Value is 円90,657 Mil. Overall, Marumae Co has a GF Score™ of 84/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Marumae Co's Enterprise Value compare to GEV and ETN?
Marumae Co's Enterprise Value of 円90,657 Mil can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Industrial Products company?
A good Enterprise Value depends on the Industrial Products industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Marumae Co and its competitors. Marumae Co's current Enterprise Value is 円90,657 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marumae Co stock overvalued right now?
Based on GuruFocus' analysis, Marumae Co (TSE:6264) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,248.29, compared to a current price of 円2,962.00 — trading 31.7% above its estimated fair value. The current Enterprise Value is 円90,657 Mil. Marumae Co's overall GF Score™ is 84/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Marumae Co (TSE:6264), the current Enterprise Value is 円90,657 Mil as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marumae Co (TSE:6264) Overvalued in 2026?

Based on GuruFocus' analysis, Marumae Co stock appears to be overvalued. The current stock price of 円2,962.00 is trading 31.7% above its estimated GF Value™ of 円2,248.29. GuruFocus considers Marumae Co to be Significantly Overvalued.

Key valuation signals for TSE:6264:

  • Enterprise Value: 円90,657 Mil
  • GF Value™: 円2,248.29 vs. price of 円2,962.00 (31.7% above fair value)
  • GF Score™: 84/100 with 9 warning signs

No single metric tells the full story. See the TSE:6264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marumae Co Business Description

Address 2141 Onoharacho, Izumi City, Kagoshima, JPN, 899-0216
Marumae Co Ltd is a Japan-based machinery manufacturer. The company is mainly engaged in the designing, manufacturing, and processing of precision machinery and precision equipment. It offers liquid crystal manufacturing and semiconductor manufacturing equipment, industrial and medical machinery and equipment. It is also engaged in the development and sale of software, real estate leasing, and transportation business.
84GF Score

Get the complete analysis for TSE:6264

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,962.00
Price
円2,248.29
GF Value