Marumae Co (TSE:6264) Cyclically Adjusted Revenue per Share: 円262.17 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6264 Marumae Co Ltd TSE:6264
81 GF Score
Price 円1,810.00
GF Value 円2,578.71
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Marumae Co Cyclically Adjusted Revenue per Share?

Marumae Co TSE:6264 -4.28% 81 Cyclically Adjusted Revenue per Share is 円262.17 as of Feb. 2026. GuruFocus rates TSE:6264 with a GF Score™ of 81/100 and a GF Value™ of 円2,578.71 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marumae Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円176.299. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円262.17 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 13.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 16.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marumae Co was 18.20% per year. The lowest was 10.80% per year. And the median was 16.70% per year.

As of today (2026-09-13), Marumae Co's current stock price is 円1810.00. Marumae Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円262.17. Marumae Co's Cyclically Adjusted PS Ratio of today is 6.90.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marumae Co was 12.76. The lowest was 2.41. And the median was 4.98.


Marumae Co  (TSE:6264) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marumae Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1810.00/262.17
=6.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marumae Co was 12.76. The lowest was 2.41. And the median was 4.98.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marumae Co Cyclically Adjusted Revenue per Share Related Terms


Marumae Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marumae Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marumae Co Cyclically Adjusted Revenue per Share Chart

Marumae Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 126.41 158.62 184.86 200.91 233.30

Marumae Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 219.06 233.30 249.75 262.17 0.00

TSE:6264 vs GEV, ETN, PH: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Industrial Machinery subindustry, Marumae Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marumae Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Marumae Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marumae Co's Cyclically Adjusted PS Ratio falls into.


TSE:6264
81GF Score
Marumae Co Ltd TSE:6264
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marumae Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marumae Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=176.299/112.2000*112.2000
=176.299

Current CPI (Feb. 2026) = 112.2000.

Marumae Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 25.257 97.800 28.976
201605 22.959 98.200 26.232
201608 28.804 97.900 33.011
201611 29.334 98.600 33.380
201702 32.218 98.100 36.849
201705 36.357 98.600 41.372
201708 40.821 98.500 46.499
201711 43.891 99.100 49.693
201802 45.017 99.500 50.763
201805 51.509 99.300 58.201
201808 47.640 99.800 53.559
201811 45.003 100.000 50.493
201902 35.677 99.700 40.150
201905 32.263 100.000 36.199
201908 41.024 100.000 46.029
201911 36.082 100.500 40.283
202002 41.233 100.300 46.125
202005 45.197 100.100 50.660
202008 47.109 100.100 52.803
202011 42.997 99.500 48.485
202102 46.794 99.800 52.608
202105 51.413 99.400 58.034
202108 68.499 99.700 77.087
202111 75.698 100.100 84.848
202202 79.026 100.700 88.051
202205 83.806 101.800 92.368
202208 98.491 102.700 107.602
202211 98.505 103.900 106.374
202302 69.334 104.000 74.801
202305 45.132 105.100 48.181
202308 58.819 105.900 62.318
202311 44.200 106.900 46.391
202402 36.465 106.900 38.273
202405 51.553 108.100 53.508
202408 55.477 109.100 57.053
202502 0.000 110.800 0.000
202505 132.634 111.800 133.109
202508 163.280 112.100 163.426
202511 167.581 113.200 166.101
202602 176.299 112.200 176.299

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円262.17 mean?
Marumae Co (TSE:6264) has a Cyclically Adjusted Revenue per Share of 円262.17 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marumae Co and its competitors.
Is Marumae Co's Cyclically Adjusted Revenue per Share too high?
Marumae Co's current Cyclically Adjusted Revenue per Share is 円262.17. Overall, Marumae Co has a GF Score™ of 81/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Marumae Co's Cyclically Adjusted Revenue per Share compare to GEV and ETN?
Marumae Co's Cyclically Adjusted Revenue per Share of 円262.17 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marumae Co and its competitors. Marumae Co's current Cyclically Adjusted Revenue per Share is 円262.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marumae Co stock overvalued right now?
Based on GuruFocus' analysis, Marumae Co (TSE:6264) is currently considered Possible Value Trap. The stock's GF Value™ is 円2,578.71, compared to a current price of 円1,810.00 — trading 29.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円262.17. Marumae Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marumae Co (TSE:6264), the current Cyclically Adjusted Revenue per Share is 円262.17 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marumae Co (TSE:6264) Overvalued in 2026?

Based on GuruFocus' analysis, Marumae Co stock appears to be undervalued. The current stock price of 円1,810.00 is trading 29.8% below its estimated GF Value™ of 円2,578.71. GuruFocus considers Marumae Co to be Possible Value Trap.

Key valuation signals for TSE:6264:

  • Cyclically Adjusted Revenue per Share: 円262.17
  • GF Value™: 円2,578.71 vs. price of 円1,810.00 (29.8% below fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the TSE:6264 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marumae Co Business Description

Address 2141 Onoharacho, Izumi City, Kagoshima, JPN, 899-0216
Marumae Co Ltd is a Japan-based machinery manufacturer. The company is mainly engaged in the designing, manufacturing, and processing of precision machinery and precision equipment. It offers liquid crystal manufacturing and semiconductor manufacturing equipment, industrial and medical machinery and equipment. It is also engaged in the development and sale of software, real estate leasing, and transportation business.
81GF Score

Get the complete analysis for TSE:6264

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,810.00
Price
円2,578.71
GF Value