OIZUMI (TSE:6428) Cyclically Adjusted Book per Share: 円797.86 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6428 OIZUMI Corp TSE:6428
69 GF Score
Price 円329.00
GF Value 円373.25
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is OIZUMI Cyclically Adjusted Book per Share?

OIZUMI TSE:6428 +0.92% 69 Cyclically Adjusted Book per Share is 円797.86 as of Mar. 2026. GuruFocus rates TSE:6428 with a GF Score™ of 69/100 and a GF Value™ of 円373.25 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

OIZUMI's adjusted book value per share for the three months ended in Mar. 2026 was 円829.453. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円797.86 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OIZUMI's average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of OIZUMI was 4.80% per year. The lowest was 2.30% per year. And the median was 3.95% per year.

As of today (2026-08-24), OIZUMI's current stock price is 円329.00. OIZUMI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円797.86. OIZUMI's Cyclically Adjusted PB Ratio of today is 0.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OIZUMI was 0.98. The lowest was 0.38. And the median was 0.59.


OIZUMI  (TSE:6428) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

OIZUMI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=329.00/797.86
=0.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OIZUMI was 0.98. The lowest was 0.38. And the median was 0.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


OIZUMI Cyclically Adjusted Book per Share Related Terms


OIZUMI Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for OIZUMI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OIZUMI Cyclically Adjusted Book per Share Chart

OIZUMI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 675.45 712.13 745.07 778.47 797.86

OIZUMI Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 783.79 788.66 798.32 797.86 0.00

TSE:6428 vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, OIZUMI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OIZUMI Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, OIZUMI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where OIZUMI's Cyclically Adjusted PB Ratio falls into.


TSE:6428
69GF Score
OIZUMI Corp TSE:6428
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OIZUMI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OIZUMI's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=829.453/112.7000*112.7000
=829.453

Current CPI (Mar. 2026) = 112.7000.

OIZUMI Quarterly Data

Book Value per Share CPI Adj_Book
201512 676.463 98.100 777.139
201603 665.286 97.900 765.860
201606 663.297 98.100 762.014
201609 672.559 98.000 773.443
201612 687.377 98.400 787.270
201703 679.958 98.100 781.155
201706 670.013 98.500 766.604
201709 643.824 98.800 734.402
201712 648.856 99.400 735.675
201803 642.143 99.200 729.531
201806 627.452 99.200 712.841
201809 634.687 99.900 716.008
201812 660.007 99.700 746.066
201903 658.716 99.700 744.607
201906 654.877 99.800 739.525
201909 672.440 100.100 757.083
201912 678.002 100.500 760.307
202003 688.820 100.300 773.978
202006 686.875 99.900 774.883
202009 693.059 99.900 781.859
202012 715.418 99.300 811.960
202103 733.456 99.900 827.432
202106 742.975 99.500 841.541
202109 743.709 100.100 837.323
202112 749.262 100.100 843.575
202203 741.029 101.100 826.053
202206 741.132 101.800 820.487
202209 742.163 103.100 811.268
202212 750.302 104.100 812.287
202303 809.615 104.400 873.981
202306 804.235 105.200 861.571
202309 824.131 106.200 874.572
202312 811.937 106.800 856.791
202403 816.005 107.200 857.871
202409 846.832 108.900 876.382
202503 813.839 111.100 825.559
202506 813.839 111.700 821.125
202509 838.343 112.000 843.583
202512 843.727 113.000 841.487
202603 829.453 112.700 829.453

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円797.86 mean?
OIZUMI (TSE:6428) has a Cyclically Adjusted Book per Share of 円797.86 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OIZUMI and its competitors.
Is OIZUMI's Cyclically Adjusted Book per Share too high?
OIZUMI's current Cyclically Adjusted Book per Share is 円797.86. Overall, OIZUMI has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does OIZUMI's Cyclically Adjusted Book per Share compare to NTES and EA?
OIZUMI's Cyclically Adjusted Book per Share of 円797.86 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OIZUMI and its competitors. OIZUMI's current Cyclically Adjusted Book per Share is 円797.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OIZUMI stock overvalued right now?
Based on GuruFocus' analysis, OIZUMI (TSE:6428) is currently considered Modestly Undervalued. The stock's GF Value™ is 円373.25, compared to a current price of 円329.00 — trading 11.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円797.86. OIZUMI's overall GF Score™ is 69/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For OIZUMI (TSE:6428), the current Cyclically Adjusted Book per Share is 円797.86 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OIZUMI (TSE:6428) Overvalued in 2026?

Based on GuruFocus' analysis, OIZUMI stock appears to be undervalued. The current stock price of 円329.00 is trading 11.9% below its estimated GF Value™ of 円373.25. GuruFocus considers OIZUMI to be Modestly Undervalued.

Key valuation signals for TSE:6428:

  • Cyclically Adjusted Book per Share: 円797.86
  • GF Value™: 円373.25 vs. price of 円329.00 (11.9% below fair value)
  • GF Score™: 69/100 with 4 warning signs

No single metric tells the full story. See the TSE:6428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OIZUMI Business Description

Address 2-7-10 Naka-cho, Atsugi, JPN, 243-0018
OIZUMI Corp is a Japan-based company engaged in the manufacturing and sale of equipment related to gaming machines. The company offers various products such as pachislot machines, preparatory devices, supply, WICA series, medal supply collect products and other related devices serving food and beverage industries. Additionally, it is also involved in leasing and management of real estate.
69GF Score

Get the complete analysis for TSE:6428

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円329.00
Price
円373.25
GF Value