OIZUMI (TSE:6428) Cyclically Adjusted Revenue per Share: 円707.56 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6428 OIZUMI Corp TSE:6428
70 GF Score
Price 円325.00
GF Value 円374.49
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is OIZUMI Cyclically Adjusted Revenue per Share?

OIZUMI TSE:6428 +0.31% 70 Cyclically Adjusted Revenue per Share is 円707.56 as of Mar. 2026. GuruFocus rates TSE:6428 with a GF Score™ of 70/100 and a GF Value™ of 円374.49 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

OIZUMI's adjusted revenue per share for the three months ended in Mar. 2026 was 円200.135. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円707.56 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of OIZUMI was 5.10% per year. The lowest was 1.60% per year. And the median was 2.80% per year.

As of today (2026-09-13), OIZUMI's current stock price is 円325.00. OIZUMI's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円707.56. OIZUMI's Cyclically Adjusted PS Ratio of today is 0.46.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OIZUMI was 1.07. The lowest was 0.43. And the median was 0.67.


OIZUMI  (TSE:6428) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

OIZUMI's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=325.00/707.56
=0.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OIZUMI was 1.07. The lowest was 0.43. And the median was 0.67.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


OIZUMI Cyclically Adjusted Revenue per Share Related Terms


OIZUMI Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for OIZUMI's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OIZUMI Cyclically Adjusted Revenue per Share Chart

OIZUMI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 591.88 627.46 672.65 0.00 707.56

OIZUMI Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 691.15 703.51 721.90 707.56 0.00

TSE:6428 vs NTES, TTWO, RBLX: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, OIZUMI's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OIZUMI Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, OIZUMI's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where OIZUMI's Cyclically Adjusted PS Ratio falls into.


TSE:6428
70GF Score
OIZUMI Corp TSE:6428
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OIZUMI Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OIZUMI's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=200.135/112.7000*112.7000
=200.135

Current CPI (Mar. 2026) = 112.7000.

OIZUMI Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 205.122 98.100 235.650
201603 120.656 97.900 138.896
201606 142.277 98.100 163.452
201609 143.231 98.000 164.716
201612 177.807 98.400 203.647
201703 110.307 98.100 126.724
201706 119.519 98.500 136.749
201709 140.127 98.800 159.841
201712 120.427 99.400 136.540
201803 114.150 99.200 129.685
201806 93.128 99.200 105.802
201809 118.231 99.900 133.380
201812 119.908 99.700 135.543
201903 101.007 99.700 114.177
201906 111.620 99.800 126.048
201909 170.662 100.100 192.144
201912 119.984 100.500 134.549
202003 130.946 100.300 147.135
202006 105.174 99.900 118.650
202009 94.048 99.900 106.098
202012 225.002 99.300 255.365
202103 145.084 99.900 163.673
202106 128.546 99.500 145.599
202109 128.288 100.100 144.436
202112 130.329 100.100 146.734
202203 92.591 101.100 103.215
202206 146.079 101.800 161.720
202209 179.659 103.100 196.388
202212 162.414 104.100 175.831
202303 317.706 104.400 342.964
202306 241.379 105.200 258.588
202309 277.908 106.200 294.917
202312 192.771 106.800 203.420
202403 238.954 107.200 251.214
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 214.283 111.700 216.201
202509 259.982 112.000 261.607
202512 291.191 113.000 290.418
202603 200.135 112.700 200.135

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円707.56 mean?
OIZUMI (TSE:6428) has a Cyclically Adjusted Revenue per Share of 円707.56 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OIZUMI and its competitors.
Is OIZUMI's Cyclically Adjusted Revenue per Share too high?
OIZUMI's current Cyclically Adjusted Revenue per Share is 円707.56. Overall, OIZUMI has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does OIZUMI's Cyclically Adjusted Revenue per Share compare to NTES and TTWO?
OIZUMI's Cyclically Adjusted Revenue per Share of 円707.56 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OIZUMI and its competitors. OIZUMI's current Cyclically Adjusted Revenue per Share is 円707.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OIZUMI stock overvalued right now?
Based on GuruFocus' analysis, OIZUMI (TSE:6428) is currently considered Modestly Undervalued. The stock's GF Value™ is 円374.49, compared to a current price of 円325.00 — trading 13.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円707.56. OIZUMI's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For OIZUMI (TSE:6428), the current Cyclically Adjusted Revenue per Share is 円707.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OIZUMI (TSE:6428) Overvalued in 2026?

Based on GuruFocus' analysis, OIZUMI stock appears to be undervalued. The current stock price of 円325.00 is trading 13.2% below its estimated GF Value™ of 円374.49. GuruFocus considers OIZUMI to be Modestly Undervalued.

Key valuation signals for TSE:6428:

  • Cyclically Adjusted Revenue per Share: 円707.56
  • GF Value™: 円374.49 vs. price of 円325.00 (13.2% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the TSE:6428 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OIZUMI Business Description

Address 2-7-10 Naka-cho, Atsugi, JPN, 243-0018
OIZUMI Corp is a Japan-based company engaged in the manufacturing and sale of equipment related to gaming machines. The company offers various products such as pachislot machines, preparatory devices, supply, WICA series, medal supply collect products and other related devices serving food and beverage industries. Additionally, it is also involved in leasing and management of real estate.
70GF Score

Get the complete analysis for TSE:6428

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円325.00
Price
円374.49
GF Value