Sugi Holdings Co (TSE:7649) Cyclically Adjusted Book per Share: 円1,180.13 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7649 Sugi Holdings Co Ltd TSE:7649
95 GF Score
Price 円2,919.00
GF Value 円3,416.48
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Sugi Holdings Co Cyclically Adjusted Book per Share?

Sugi Holdings Co TSE:7649 -1.57% 95 Cyclically Adjusted Book per Share is 円1,180.13 as of Feb. 2026. GuruFocus rates TSE:7649 with a GF Score™ of 95/100 and a GF Value™ of 円3,416.48 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sugi Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was 円1,604.974. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,180.13 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Sugi Holdings Co's average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sugi Holdings Co was 10.10% per year. The lowest was 7.90% per year. And the median was 9.30% per year.

As of today (2026-07-16), Sugi Holdings Co's current stock price is 円2919.00. Sugi Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円1,180.13. Sugi Holdings Co's Cyclically Adjusted PB Ratio of today is 2.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugi Holdings Co was 4.03. The lowest was 1.98. And the median was 2.69.


Sugi Holdings Co  (TSE:7649) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sugi Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2919.00/1180.13
=2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugi Holdings Co was 4.03. The lowest was 1.98. And the median was 2.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sugi Holdings Co Cyclically Adjusted Book per Share Related Terms


Sugi Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sugi Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugi Holdings Co Cyclically Adjusted Book per Share Chart

Sugi Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 819.23 906.19 991.52 1,091.93 1,180.13

Sugi Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,119.88 1,141.36 1,171.00 1,180.13 0.00

Sugi Holdings Co Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sugi Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugi Holdings Co Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sugi Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sugi Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:7649
95GF Score
Sugi Holdings Co Ltd TSE:7649
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugi Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugi Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1604.974/112.2000*112.2000
=1,604.974

Current CPI (Feb. 2026) = 112.2000.

Sugi Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 733.327 98.200 837.875
201608 751.095 97.900 860.806
201611 760.856 98.600 865.802
201702 783.293 98.100 895.876
201705 798.813 98.600 908.994
201708 820.962 98.500 935.147
201711 832.518 99.100 942.568
201802 853.134 99.500 962.026
201805 858.774 99.300 970.337
201808 862.473 99.800 969.634
201811 869.102 100.000 975.132
201902 898.189 99.700 1,010.800
201905 915.828 100.000 1,027.559
201908 943.540 100.000 1,058.652
201911 951.893 100.500 1,062.710
202002 985.473 100.300 1,102.394
202005 1,008.828 100.100 1,130.774
202008 1,047.136 100.100 1,173.713
202011 1,063.540 99.500 1,199.288
202102 1,081.902 99.800 1,216.327
202105 1,092.644 99.400 1,233.347
202108 1,118.054 99.700 1,258.231
202111 1,129.858 100.100 1,266.434
202202 1,153.402 100.700 1,285.121
202205 1,150.150 101.800 1,267.651
202208 1,161.926 102.700 1,269.407
202211 1,168.091 103.900 1,261.403
202302 1,196.668 104.000 1,291.021
202305 1,214.187 105.100 1,296.211
202308 1,240.316 105.900 1,314.103
202311 1,258.242 106.900 1,320.624
202402 1,289.587 106.900 1,353.523
202405 1,308.315 108.100 1,357.937
202408 1,346.159 109.100 1,384.409
202411 1,350.701 110.000 1,377.715
202502 1,385.365 110.800 1,402.870
202505 1,484.069 111.800 1,489.379
202508 1,526.614 112.100 1,527.976
202511 1,550.176 113.200 1,536.482
202602 1,604.974 112.200 1,604.974

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,180.13 mean?
Sugi Holdings Co (TSE:7649) has a Cyclically Adjusted Book per Share of 円1,180.13 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors.
Is Sugi Holdings Co's Cyclically Adjusted Book per Share too high?
Sugi Holdings Co's current Cyclically Adjusted Book per Share is 円1,180.13. Overall, Sugi Holdings Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sugi Holdings Co's Cyclically Adjusted Book per Share compare to competitors?
Sugi Holdings Co's Cyclically Adjusted Book per Share of 円1,180.13 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors. Sugi Holdings Co's current Cyclically Adjusted Book per Share is 円1,180.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugi Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sugi Holdings Co (TSE:7649) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,416.48, compared to a current price of 円2,919.00 — trading 14.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,180.13. Sugi Holdings Co's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sugi Holdings Co (TSE:7649), the current Cyclically Adjusted Book per Share is 円1,180.13 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugi Holdings Co (TSE:7649) Overvalued in 2026?

Based on GuruFocus' analysis, Sugi Holdings Co stock appears to be undervalued. The current stock price of 円2,919.00 is trading 14.6% below its estimated GF Value™ of 円3,416.48. GuruFocus considers Sugi Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:7649:

  • Cyclically Adjusted Book per Share: 円1,180.13
  • GF Value™: 円3,416.48 vs. price of 円2,919.00 (14.6% below fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the TSE:7649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugi Holdings Co Business Description

Other Exchanges UGI:Germany
Address 62-1 Shine, Yokone-cho, Aichi Prefecture, Obu, JPN, 474-0011
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
95GF Score

Get the complete analysis for TSE:7649

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,919.00
Price
円3,416.48
GF Value