Sugi Holdings Co (TSE:7649) Cyclically Adjusted Book per Share: 円590.07 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7649 Sugi Holdings Co Ltd TSE:7649
83 GF Score
Price 円1,321.00
GF Value 円1,727.43
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sugi Holdings Co Cyclically Adjusted Book per Share?

Sugi Holdings Co TSE:7649 -1.34% 83 Cyclically Adjusted Book per Share is 円590.07 as of Feb. 2026. GuruFocus rates TSE:7649 with a GF Score™ of 83/100 and a GF Value™ of 円1,727.43 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sugi Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was 円802.487. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円590.07 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Sugi Holdings Co's average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sugi Holdings Co was 10.10% per year. The lowest was 7.90% per year. And the median was 9.30% per year.

As of today (2026-08-31), Sugi Holdings Co's current stock price is 円1321.00. Sugi Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円590.07. Sugi Holdings Co's Cyclically Adjusted PB Ratio of today is 2.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugi Holdings Co was 4.03. The lowest was 1.98. And the median was 2.68.


Sugi Holdings Co  (TSE:7649) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sugi Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1321.00/590.07
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugi Holdings Co was 4.03. The lowest was 1.98. And the median was 2.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sugi Holdings Co Cyclically Adjusted Book per Share Related Terms


Sugi Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sugi Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugi Holdings Co Cyclically Adjusted Book per Share Chart

Sugi Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 409.61 453.10 495.76 545.96 590.07

Sugi Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 559.94 570.68 585.50 590.07 0.00

Sugi Holdings Co Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sugi Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugi Holdings Co Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sugi Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sugi Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:7649
83GF Score
Sugi Holdings Co Ltd TSE:7649
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugi Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugi Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=802.487/112.2000*112.2000
=802.487

Current CPI (Feb. 2026) = 112.2000.

Sugi Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 366.662 98.200 418.936
201608 375.547 97.900 430.402
201611 380.427 98.600 432.900
201702 391.646 98.100 447.938
201705 399.407 98.600 454.498
201708 410.481 98.500 467.573
201711 416.259 99.100 471.284
201802 426.566 99.500 481.012
201805 429.387 99.300 485.168
201808 431.236 99.800 484.816
201811 434.551 100.000 487.566
201902 449.095 99.700 505.401
201905 457.914 100.000 513.780
201908 471.770 100.000 529.326
201911 475.947 100.500 531.356
202002 492.736 100.300 551.196
202005 504.414 100.100 565.387
202008 523.568 100.100 586.856
202011 531.770 99.500 599.644
202102 540.951 99.800 608.163
202105 546.322 99.400 616.673
202108 559.027 99.700 629.116
202111 564.929 100.100 633.217
202202 576.703 100.700 642.563
202205 575.077 101.800 633.827
202208 580.963 102.700 634.703
202211 584.047 103.900 630.703
202302 598.335 104.000 645.511
202305 607.092 105.100 648.104
202308 620.156 105.900 657.049
202311 629.121 106.900 660.312
202402 644.793 106.900 676.761
202405 654.157 108.100 678.968
202408 673.079 109.100 692.204
202411 675.351 110.000 688.858
202502 692.683 110.800 701.435
202505 742.034 111.800 744.689
202508 763.307 112.100 763.988
202511 775.088 113.200 768.241
202602 802.487 112.200 802.487

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円590.07 mean?
Sugi Holdings Co (TSE:7649) has a Cyclically Adjusted Book per Share of 円590.07 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors.
Is Sugi Holdings Co's Cyclically Adjusted Book per Share too high?
Sugi Holdings Co's current Cyclically Adjusted Book per Share is 円590.07. Overall, Sugi Holdings Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sugi Holdings Co's Cyclically Adjusted Book per Share compare to competitors?
Sugi Holdings Co's Cyclically Adjusted Book per Share of 円590.07 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors. Sugi Holdings Co's current Cyclically Adjusted Book per Share is 円590.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugi Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sugi Holdings Co (TSE:7649) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,727.43, compared to a current price of 円1,321.00 — trading 23.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円590.07. Sugi Holdings Co's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sugi Holdings Co (TSE:7649), the current Cyclically Adjusted Book per Share is 円590.07 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugi Holdings Co (TSE:7649) Overvalued in 2026?

Based on GuruFocus' analysis, Sugi Holdings Co stock appears to be undervalued. The current stock price of 円1,321.00 is trading 23.5% below its estimated GF Value™ of 円1,727.43. GuruFocus considers Sugi Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:7649:

  • Cyclically Adjusted Book per Share: 円590.07
  • GF Value™: 円1,727.43 vs. price of 円1,321.00 (23.5% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:7649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugi Holdings Co Business Description

Other Exchanges UGI:Germany
Address 62-1 Shine, Yokone-cho, Aichi Prefecture, Obu, JPN, 474-0011
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
83GF Score

Get the complete analysis for TSE:7649

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,321.00
Price
円1,727.43
GF Value