Sugi Holdings Co (TSE:7649) Cyclically Adjusted Revenue per Share: 円3,783.05 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7649 Sugi Holdings Co Ltd TSE:7649
96 GF Score
Price 円3,032.00
GF Value 円3,428.97
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Sugi Holdings Co Cyclically Adjusted Revenue per Share?

Sugi Holdings Co TSE:7649 +4.19% 96 Cyclically Adjusted Revenue per Share is 円3,783.05 as of Feb. 2026. GuruFocus rates TSE:7649 with a GF Score™ of 96/100 and a GF Value™ of 円3,428.97 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sugi Holdings Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,437.857. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,783.05 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Sugi Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 10.20% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 10.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sugi Holdings Co was 10.90% per year. The lowest was 5.60% per year. And the median was 8.75% per year.

As of today (2026-07-30), Sugi Holdings Co's current stock price is 円3032.00. Sugi Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円3,783.05. Sugi Holdings Co's Cyclically Adjusted PS Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sugi Holdings Co was 1.29. The lowest was 0.65. And the median was 0.86.


Sugi Holdings Co  (TSE:7649) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sugi Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3032.00/3783.05
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sugi Holdings Co was 1.29. The lowest was 0.65. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sugi Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Sugi Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sugi Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugi Holdings Co Cyclically Adjusted Revenue per Share Chart

Sugi Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,516.53 2,781.93 3,057.62 3,431.45 3,783.05

Sugi Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,537.12 3,623.80 3,735.95 3,783.05 0.00

Sugi Holdings Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sugi Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugi Holdings Co Cyclically Adjusted PS Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sugi Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sugi Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:7649
96GF Score
Sugi Holdings Co Ltd TSE:7649
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugi Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugi Holdings Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1437.857/112.2000*112.2000
=1,437.857

Current CPI (Feb. 2026) = 112.2000.

Sugi Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 566.747 98.200 647.546
201608 579.966 97.900 664.680
201611 552.026 98.600 628.168
201702 569.263 98.100 651.084
201705 592.297 98.600 673.993
201708 615.958 98.500 701.629
201711 587.703 99.100 665.391
201802 610.275 99.500 688.169
201805 630.530 99.300 712.442
201808 662.960 99.800 745.332
201811 643.597 100.000 722.116
201902 674.752 99.700 759.350
201905 695.198 100.000 780.012
201908 726.815 100.000 815.486
201911 725.197 100.500 809.623
202002 775.342 100.300 867.332
202005 809.269 100.100 907.093
202008 823.416 100.100 922.950
202011 773.924 99.500 872.706
202102 844.254 99.800 949.151
202105 836.777 99.400 944.531
202108 861.643 99.700 969.672
202111 817.365 100.100 916.167
202202 857.117 100.700 955.000
202205 868.900 101.800 957.668
202208 927.986 102.700 1,013.827
202211 902.087 103.900 974.150
202302 948.638 104.000 1,023.434
202305 982.879 105.100 1,049.277
202308 1,042.832 105.900 1,104.870
202311 1,019.949 106.900 1,070.517
202402 1,068.435 106.900 1,121.407
202405 1,110.535 108.100 1,152.655
202408 1,176.188 109.100 1,209.609
202411 1,220.208 110.000 1,244.612
202502 1,345.030 110.800 1,362.025
202505 1,356.354 111.800 1,361.207
202508 1,407.509 112.100 1,408.765
202511 1,381.211 113.200 1,369.009
202602 1,437.857 112.200 1,437.857

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,783.05 mean?
Sugi Holdings Co (TSE:7649) has a Cyclically Adjusted Revenue per Share of 円3,783.05 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors.
Is Sugi Holdings Co's Cyclically Adjusted Revenue per Share too high?
Sugi Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,783.05. Overall, Sugi Holdings Co has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sugi Holdings Co's Cyclically Adjusted Revenue per Share compare to competitors?
Sugi Holdings Co's Cyclically Adjusted Revenue per Share of 円3,783.05 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Revenue per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors. Sugi Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,783.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugi Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sugi Holdings Co (TSE:7649) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,428.97, compared to a current price of 円3,032.00 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,783.05. Sugi Holdings Co's overall GF Score™ is 96/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sugi Holdings Co (TSE:7649), the current Cyclically Adjusted Revenue per Share is 円3,783.05 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugi Holdings Co (TSE:7649) Overvalued in 2026?

Based on GuruFocus' analysis, Sugi Holdings Co stock appears to be undervalued. The current stock price of 円3,032.00 is trading 11.6% below its estimated GF Value™ of 円3,428.97. GuruFocus considers Sugi Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:7649:

  • Cyclically Adjusted Revenue per Share: 円3,783.05
  • GF Value™: 円3,428.97 vs. price of 円3,032.00 (11.6% below fair value)
  • GF Score™: 96/100 with 3 warning signs

No single metric tells the full story. See the TSE:7649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugi Holdings Co Business Description

Other Exchanges UGI:Germany
Address 62-1 Shine, Yokone-cho, Aichi Prefecture, Obu, JPN, 474-0011
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
96GF Score

Get the complete analysis for TSE:7649

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,032.00
Price
円3,428.97
GF Value