Sugi Holdings Co (TSE:7649) E10: 円130.20 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7649 Sugi Holdings Co Ltd TSE:7649
95 GF Score
Price 円2,919.00
GF Value 円3,416.48
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Sugi Holdings Co E10?

Sugi Holdings Co TSE:7649 -1.57% 95 E10 is 円130.20 as of Feb. 2026. GuruFocus rates TSE:7649 with a GF Score™ of 95/100 and a GF Value™ of 円3,416.48 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Sugi Holdings Co's adjusted earnings per share data for the three months ended in Feb. 2026 was 円51.470. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円130.20 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Sugi Holdings Co's average E10 Growth Rate was 15.50% per year. During the past 3 years, the average E10 Growth Rate was 11.10% per year. During the past 5 years, the average E10 Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Sugi Holdings Co was 11.10% per year. The lowest was 7.10% per year. And the median was 8.45% per year.

As of today (2026-07-16), Sugi Holdings Co's current stock price is 円2919.00. Sugi Holdings Co's E10 for the quarter that ended in Feb. 2026 was 円130.20. Sugi Holdings Co's Shiller PE Ratio of today is 22.42.

During the past 13 years, the highest Shiller PE Ratio of Sugi Holdings Co was 35.76. The lowest was 18.80. And the median was 25.26.


Sugi Holdings Co  (TSE:7649) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Sugi Holdings Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2919.00/130.20
=22.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Sugi Holdings Co was 35.76. The lowest was 18.80. And the median was 25.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Sugi Holdings Co E10 Related Terms


Sugi Holdings Co E10 Historical Data

* Premium members only.

The historical data trend for Sugi Holdings Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugi Holdings Co E10 Chart

Sugi Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 88.10 94.96 102.24 112.68 130.20

Sugi Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 122.89 125.02 127.95 130.20 0.00

Sugi Holdings Co E10 Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sugi Holdings Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugi Holdings Co Shiller PE Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sugi Holdings Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Sugi Holdings Co's Shiller PE Ratio falls into.


TSE:7649
95GF Score
Sugi Holdings Co Ltd TSE:7649
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugi Holdings Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugi Holdings Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=51.47/112.2000*112.2000
=51.470

Current CPI (Feb. 2026) = 112.2000.

Sugi Holdings Co Quarterly Data

per share eps CPI Adj_EPS
201605 21.347 98.200 24.390
201608 17.647 97.900 20.225
201611 17.883 98.600 20.350
201702 21.812 98.100 24.947
201705 23.680 98.600 26.946
201708 22.017 98.500 25.079
201711 19.690 99.100 22.293
201802 21.017 99.500 23.700
201805 23.037 99.300 26.030
201808 24.417 99.800 27.451
201811 19.079 100.000 21.407
201902 29.337 99.700 33.015
201905 28.447 100.000 31.918
201908 27.966 100.000 31.378
201911 20.533 100.500 22.923
202002 35.122 100.300 39.289
202005 33.397 100.100 37.434
202008 34.307 100.100 38.454
202011 25.679 99.500 28.957
202102 20.507 99.800 23.055
202105 26.853 99.400 30.311
202108 26.192 99.700 29.476
202111 26.497 100.100 29.700
202202 25.016 100.700 27.873
202205 24.853 101.800 27.392
202208 23.673 102.700 25.863
202211 28.557 103.900 30.838
202302 26.737 104.000 28.845
202305 30.750 105.100 32.827
202308 25.980 105.900 27.526
202311 33.046 106.900 34.684
202402 31.683 106.900 33.254
202405 33.840 108.100 35.123
202408 38.328 109.100 39.417
202411 33.140 110.000 33.803
202502 36.650 110.800 37.113
202505 117.280 111.800 117.700
202508 40.850 112.100 40.886
202511 38.960 113.200 38.616
202602 51.470 112.200 51.470

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円130.20 mean?
Sugi Holdings Co (TSE:7649) has a E10 of 円130.20 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors.
Is Sugi Holdings Co's E10 too high?
Sugi Holdings Co's current E10 is 円130.20. Overall, Sugi Holdings Co has a GF Score™ of 95/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sugi Holdings Co's E10 compare to competitors?
Sugi Holdings Co's E10 of 円130.20 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Healthcare Providers & Services company?
A good E10 depends on the Healthcare Providers & Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors. Sugi Holdings Co's current E10 is 円130.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugi Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Sugi Holdings Co (TSE:7649) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,416.48, compared to a current price of 円2,919.00 — trading 14.6% below its estimated fair value. The current E10 is 円130.20. Sugi Holdings Co's overall GF Score™ is 95/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Sugi Holdings Co (TSE:7649), the current E10 is 円130.20 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugi Holdings Co (TSE:7649) Overvalued in 2026?

Based on GuruFocus' analysis, Sugi Holdings Co stock appears to be undervalued. The current stock price of 円2,919.00 is trading 14.6% below its estimated GF Value™ of 円3,416.48. GuruFocus considers Sugi Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:7649:

  • E10: 円130.20
  • GF Value™: 円3,416.48 vs. price of 円2,919.00 (14.6% below fair value)
  • GF Score™: 95/100 with 3 warning signs

No single metric tells the full story. See the TSE:7649 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugi Holdings Co Business Description

Other Exchanges UGI:Germany
Address 62-1 Shine, Yokone-cho, Aichi Prefecture, Obu, JPN, 474-0011
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
95GF Score

Get the complete analysis for TSE:7649

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,919.00
Price
円3,416.48
GF Value