HIRAYAMA Holdings Co (TSE:7781) Cyclically Adjusted Book per Share: 円245.32 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7781 HIRAYAMA Holdings Co Ltd TSE:7781
78 GF Score
Price 円793.00
GF Value 円418.98
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is HIRAYAMA Holdings Co Cyclically Adjusted Book per Share?

HIRAYAMA Holdings Co TSE:7781 +2.85% 78 Cyclically Adjusted Book per Share is 円245.32 as of Dec. 2025. GuruFocus rates TSE:7781 with a GF Score™ of 78/100 and a GF Value™ of 円418.98 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HIRAYAMA Holdings Co's adjusted book value per share for the three months ended in Dec. 2025 was 円354.071. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円245.32 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), HIRAYAMA Holdings Co's current stock price is 円793.00. HIRAYAMA Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円245.32. HIRAYAMA Holdings Co's Cyclically Adjusted PB Ratio of today is 3.23.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of HIRAYAMA Holdings Co was 3.38. The lowest was 2.15. And the median was 2.60.


HIRAYAMA Holdings Co  (TSE:7781) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HIRAYAMA Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=793.00/245.32
=3.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of HIRAYAMA Holdings Co was 3.38. The lowest was 2.15. And the median was 2.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HIRAYAMA Holdings Co Cyclically Adjusted Book per Share Related Terms


HIRAYAMA Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HIRAYAMA Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HIRAYAMA Holdings Co Cyclically Adjusted Book per Share Chart

HIRAYAMA Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 232.80

HIRAYAMA Holdings Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 226.03 232.80 238.59 245.32 0.00

TSE:7781 vs KFY, RHI, TNET: Cyclically Adjusted Book per Share Comparison

For the Staffing & Employment Services subindustry, HIRAYAMA Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HIRAYAMA Holdings Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, HIRAYAMA Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HIRAYAMA Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:7781
78GF Score
HIRAYAMA Holdings Co Ltd TSE:7781
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HIRAYAMA Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HIRAYAMA Holdings Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=354.071/113.0000*113.0000
=354.071

Current CPI (Dec. 2025) = 113.0000.

HIRAYAMA Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 151.410 98.100 174.407
201603 152.210 97.900 175.687
201606 156.326 98.100 180.070
201609 148.236 98.000 170.925
201612 148.111 98.400 170.087
201703 154.456 98.100 177.916
201706 159.974 98.500 183.523
201709 162.031 98.800 185.319
201712 171.297 99.400 194.734
201803 174.079 99.200 198.296
201806 180.188 99.200 205.254
201809 177.594 99.900 200.882
201812 189.745 99.700 215.057
201903 194.281 99.700 220.198
201906 198.092 99.800 224.293
201909 190.813 100.100 215.403
201912 183.772 100.500 206.629
202003 199.082 100.300 224.290
202006 210.189 99.900 237.751
202009 204.719 99.900 231.564
202012 214.788 99.300 244.421
202103 224.781 99.900 254.257
202106 232.905 99.500 264.505
202109 229.728 100.100 259.333
202112 238.982 100.100 269.780
202203 247.387 101.100 276.506
202206 245.056 101.800 272.017
202209 246.501 103.100 270.171
202212 259.760 104.100 281.968
202303 266.937 104.400 288.926
202306 268.449 105.200 288.353
202309 265.094 106.200 282.068
202312 285.422 106.800 301.991
202403 287.218 107.200 302.758
202406 295.664 108.200 308.780
202412 310.640 110.700 317.094
202503 315.325 111.100 320.718
202506 326.490 111.700 330.290
202509 329.560 112.000 332.503
202512 354.071 113.000 354.071

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円245.32 mean?
HIRAYAMA Holdings Co (TSE:7781) has a Cyclically Adjusted Book per Share of 円245.32 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HIRAYAMA Holdings Co and its competitors.
Is HIRAYAMA Holdings Co's Cyclically Adjusted Book per Share too high?
HIRAYAMA Holdings Co's current Cyclically Adjusted Book per Share is 円245.32. Overall, HIRAYAMA Holdings Co has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does HIRAYAMA Holdings Co's Cyclically Adjusted Book per Share compare to KFY and RHI?
HIRAYAMA Holdings Co's Cyclically Adjusted Book per Share of 円245.32 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HIRAYAMA Holdings Co and its competitors. HIRAYAMA Holdings Co's current Cyclically Adjusted Book per Share is 円245.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HIRAYAMA Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, HIRAYAMA Holdings Co (TSE:7781) is currently considered Significantly Overvalued. The stock's GF Value™ is 円418.98, compared to a current price of 円793.00 — trading 89.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円245.32. HIRAYAMA Holdings Co's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HIRAYAMA Holdings Co (TSE:7781), the current Cyclically Adjusted Book per Share is 円245.32 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HIRAYAMA Holdings Co (TSE:7781) Overvalued in 2026?

Based on GuruFocus' analysis, HIRAYAMA Holdings Co stock appears to be overvalued. The current stock price of 円793.00 is trading 89.3% above its estimated GF Value™ of 円418.98. GuruFocus considers HIRAYAMA Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:7781:

  • Cyclically Adjusted Book per Share: 円245.32
  • GF Value™: 円418.98 vs. price of 円793.00 (89.3% above fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the TSE:7781 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HIRAYAMA Holdings Co Business Description

Address 1-8-40 Konan, 6th Floor, A-Place Shinagawa, Minato-ku, Tokyo, JPN, 108-0075
HIRAYAMA Holdings Co Ltd is engaged in the staffing business. The company's services include manufacturing consulting service, Factory outsourcing service, Temp staffing service, and Fee-charging job placement service. It also provides in-sourcing/dispatch projects and engineer dispatch/contract development projects.
78GF Score

Get the complete analysis for TSE:7781

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円793.00
Price
円418.98
GF Value