Pigeon (TSE:7956) Cyclically Adjusted Book per Share: 円624.56 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7956 Pigeon Corp TSE:7956
86 GF Score
Price 円2,028.50
GF Value 円1,875.86
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Pigeon Cyclically Adjusted Book per Share?

Pigeon TSE:7956 -0.05% 86 Cyclically Adjusted Book per Share is 円624.56 as of Dec. 2025. GuruFocus rates TSE:7956 with a GF Score™ of 86/100 and a GF Value™ of 円1,875.86 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pigeon's adjusted book value per share for the three months ended in Dec. 2025 was 円693.095. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円624.56 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pigeon's average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pigeon was 12.80% per year. The lowest was 8.00% per year. And the median was 10.80% per year.

As of today (2026-07-21), Pigeon's current stock price is 円2028.50. Pigeon's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円624.56. Pigeon's Cyclically Adjusted PB Ratio of today is 3.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pigeon was 19.60. The lowest was 2.37. And the median was 4.84.


Pigeon  (TSE:7956) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pigeon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2028.50/624.56
=3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pigeon was 19.60. The lowest was 2.37. And the median was 4.84.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pigeon Cyclically Adjusted Book per Share Related Terms


Pigeon Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pigeon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pigeon Cyclically Adjusted Book per Share Chart

Pigeon Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 438.33 495.11 541.78 591.34 624.56

Pigeon Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 598.51 607.16 613.16 624.56 0.00

TSE:7956 vs PG, CL, KVUE: Cyclically Adjusted Book per Share Comparison

For the Household & Personal Products subindustry, Pigeon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pigeon Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Pigeon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pigeon's Cyclically Adjusted PB Ratio falls into.


TSE:7956
86GF Score
Pigeon Corp TSE:7956
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pigeon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pigeon's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=693.095/113.0000*113.0000
=693.095

Current CPI (Dec. 2025) = 113.0000.

Pigeon Quarterly Data

Book Value per Share CPI Adj_Book
201601 413.871 97.700 478.684
201604 404.694 98.100 466.161
201607 398.707 97.900 460.203
201610 394.399 98.600 451.999
201701 437.418 98.200 503.343
201704 436.583 98.500 500.852
201707 462.258 98.300 531.385
201710 468.437 98.800 535.763
201801 506.776 99.500 575.535
201804 496.631 99.100 566.290
201807 524.954 99.200 597.982
201810 524.486 100.200 591.486
201901 536.427 99.700 607.986
201904 534.957 100.000 604.501
201907 553.135 99.800 626.295
201910 532.678 100.400 599.528
202003 542.827 100.300 611.560
202006 570.757 99.900 645.601
202009 563.582 99.900 637.485
202012 584.306 99.300 664.920
202103 582.224 99.900 658.572
202106 610.234 99.500 693.030
202109 589.087 100.100 665.003
202112 617.578 100.100 697.166
202203 620.705 101.100 693.765
202206 656.731 101.800 728.984
202209 649.049 103.100 711.373
202212 640.957 104.100 695.755
202303 629.265 104.400 681.101
202306 664.850 105.200 714.145
202309 659.092 106.200 701.294
202312 648.725 106.800 686.385
202403 645.974 107.200 680.924
202406 683.009 108.200 713.309
202409 631.140 108.900 654.902
202412 678.516 110.700 692.613
202503 639.303 111.100 650.236
202506 652.796 111.700 660.393
202509 646.853 112.000 652.628
202512 693.095 113.000 693.095

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円624.56 mean?
Pigeon (TSE:7956) has a Cyclically Adjusted Book per Share of 円624.56 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pigeon and its competitors.
Is Pigeon's Cyclically Adjusted Book per Share too high?
Pigeon's current Cyclically Adjusted Book per Share is 円624.56. Overall, Pigeon has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Pigeon's Cyclically Adjusted Book per Share compare to PG and CL?
Pigeon's Cyclically Adjusted Book per Share of 円624.56 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pigeon and its competitors. Pigeon's current Cyclically Adjusted Book per Share is 円624.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pigeon stock overvalued right now?
Based on GuruFocus' analysis, Pigeon (TSE:7956) is currently considered Fairly Valued. The stock's GF Value™ is 円1,875.86, compared to a current price of 円2,028.50 — trading 8.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円624.56. Pigeon's overall GF Score™ is 86/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pigeon (TSE:7956), the current Cyclically Adjusted Book per Share is 円624.56 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pigeon (TSE:7956) Overvalued in 2026?

Based on GuruFocus' analysis, Pigeon stock appears to be overvalued. The current stock price of 円2,028.50 is trading 8.1% above its estimated GF Value™ of 円1,875.86. GuruFocus considers Pigeon to be Fairly Valued.

Key valuation signals for TSE:7956:

  • Cyclically Adjusted Book per Share: 円624.56
  • GF Value™: 円1,875.86 vs. price of 円2,028.50 (8.1% above fair value)
  • GF Score™: 86/100 with 7 warning signs

No single metric tells the full story. See the TSE:7956 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pigeon Business Description

Other Exchanges PGENY:USA9N3:Germany
Address 4-4, Nihonbashi-Hisamatsucho, Chuo-ku, Tokyo, JPN, 103-8480
Pigeon Corp is a Japanese household and personal product company that manufactures and sells baby- and child-care and maternity products, women's care items, and home healthcare products, among others. The business is divided into a domestic baby and mother care business, child-rearing support services, a healthcare and nursing care business, and overseas Business, and a Chinese business. The overseas business includes Asia (South Korea, Singapore, and India, among others), the Middle East (United Arab Emirates, among others), North America (the U.S. and Canada), and others (South Africa, Germany, and South America).
86GF Score

Get the complete analysis for TSE:7956

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,028.50
Price
円1,875.86
GF Value