ROYAL HOLDINGS Co (TSE:8179) Cyclically Adjusted Book per Share: 円586.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8179 ROYAL HOLDINGS Co Ltd TSE:8179
75 GF Score
Price 円1,266.00
GF Value 円1,477.30
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is ROYAL HOLDINGS Co Cyclically Adjusted Book per Share?

ROYAL HOLDINGS Co TSE:8179 -0.55% 75 Cyclically Adjusted Book per Share is 円586.43 as of Mar. 2026. GuruFocus rates TSE:8179 with a GF Score™ of 75/100 and a GF Value™ of 円1,477.30 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

ROYAL HOLDINGS Co's adjusted book value per share for the three months ended in Mar. 2026 was 円551.002. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円586.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ROYAL HOLDINGS Co's average Cyclically Adjusted Book Growth Rate was -0.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of ROYAL HOLDINGS Co was 1.10% per year. The lowest was -1.20% per year. And the median was -0.15% per year.

As of today (2026-07-16), ROYAL HOLDINGS Co's current stock price is 円1266.00. ROYAL HOLDINGS Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円586.43. ROYAL HOLDINGS Co's Cyclically Adjusted PB Ratio of today is 2.16.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ROYAL HOLDINGS Co was 2.66. The lowest was 1.21. And the median was 2.13.


ROYAL HOLDINGS Co  (TSE:8179) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

ROYAL HOLDINGS Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1266.00/586.43
=2.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ROYAL HOLDINGS Co was 2.66. The lowest was 1.21. And the median was 2.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


ROYAL HOLDINGS Co Cyclically Adjusted Book per Share Related Terms


ROYAL HOLDINGS Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for ROYAL HOLDINGS Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ROYAL HOLDINGS Co Cyclically Adjusted Book per Share Chart

ROYAL HOLDINGS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 573.74 583.67 585.15 593.63 591.18

ROYAL HOLDINGS Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 592.00 591.42 589.29 591.18 586.43

TSE:8179 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, ROYAL HOLDINGS Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ROYAL HOLDINGS Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, ROYAL HOLDINGS Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where ROYAL HOLDINGS Co's Cyclically Adjusted PB Ratio falls into.


TSE:8179
75GF Score
ROYAL HOLDINGS Co Ltd TSE:8179
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ROYAL HOLDINGS Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ROYAL HOLDINGS Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=551.002/112.7000*112.7000
=551.002

Current CPI (Mar. 2026) = 112.7000.

ROYAL HOLDINGS Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 585.681 98.100 672.847
201609 604.563 98.000 695.247
201612 623.635 98.400 714.265
201703 622.318 98.100 714.936
201706 636.042 98.500 727.735
201709 660.011 98.800 752.867
201712 671.491 99.400 761.338
201803 657.782 99.200 747.299
201806 669.595 99.200 760.719
201809 678.550 99.900 765.491
201812 668.368 99.700 755.517
201903 657.985 99.700 743.780
201906 660.249 99.800 745.592
201909 672.226 100.100 756.842
201912 680.749 100.500 763.387
202003 609.824 100.300 685.216
202006 477.390 99.900 538.557
202009 404.174 99.900 455.960
202012 279.809 99.300 317.568
202103 398.452 99.900 449.505
202106 396.043 99.500 448.583
202109 378.956 100.100 426.657
202112 393.000 100.100 442.469
202203 416.917 101.100 464.753
202206 420.530 101.800 465.557
202209 439.069 103.100 479.952
202212 449.703 104.100 486.854
202303 452.809 104.400 488.808
202306 459.003 105.200 491.727
202309 478.709 106.200 508.009
202312 485.897 106.800 512.740
202403 495.337 107.200 520.751
202406 482.965 108.200 503.051
202409 491.000 108.900 508.133
202412 510.318 110.700 519.538
202503 501.061 111.100 508.277
202506 512.074 111.700 516.658
202509 531.649 112.000 534.972
202512 555.552 113.000 554.077
202603 551.002 112.700 551.002

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円586.43 mean?
ROYAL HOLDINGS Co (TSE:8179) has a Cyclically Adjusted Book per Share of 円586.43 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ROYAL HOLDINGS Co and its competitors.
Is ROYAL HOLDINGS Co's Cyclically Adjusted Book per Share too high?
ROYAL HOLDINGS Co's current Cyclically Adjusted Book per Share is 円586.43. Overall, ROYAL HOLDINGS Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ROYAL HOLDINGS Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
ROYAL HOLDINGS Co's Cyclically Adjusted Book per Share of 円586.43 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ROYAL HOLDINGS Co and its competitors. ROYAL HOLDINGS Co's current Cyclically Adjusted Book per Share is 円586.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ROYAL HOLDINGS Co stock overvalued right now?
Based on GuruFocus' analysis, ROYAL HOLDINGS Co (TSE:8179) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,477.30, compared to a current price of 円1,266.00 — trading 14.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円586.43. ROYAL HOLDINGS Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For ROYAL HOLDINGS Co (TSE:8179), the current Cyclically Adjusted Book per Share is 円586.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ROYAL HOLDINGS Co (TSE:8179) Overvalued in 2026?

Based on GuruFocus' analysis, ROYAL HOLDINGS Co stock appears to be undervalued. The current stock price of 円1,266.00 is trading 14.3% below its estimated GF Value™ of 円1,477.30. GuruFocus considers ROYAL HOLDINGS Co to be Modestly Undervalued.

Key valuation signals for TSE:8179:

  • Cyclically Adjusted Book per Share: 円586.43
  • GF Value™: 円1,477.30 vs. price of 円1,266.00 (14.3% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:8179 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ROYAL HOLDINGS Co Business Description

Other Exchanges 8179:Japan
Address 3-28-5 Naka, Hakata-ku, Fukuoka, JPN, 154-8584
ROYAL HOLDINGS Co Ltd operates five core businesses in Japan: Restaurants, Hotels, Contract Food Services, In-Flight Catering, and Food Manufacturing. Royal's Restaurants business operates various brands, including Royal Host, Tenya, Cowboy Family, Shakey's, Sizzler, Hananoki, Royal Garden Cafe, pinkberry, The Third Cafe, and Rose Bakery. The company's Hotel business operates Richmond Hotels. Contract Food Services provides food in airports, highway service areas, department stores, and convention centers. In-Flight Catering provides meals for dozens of airlines all over the world. The Food Manufacturing business has two central kitchens in Japan that serve the company's other businesses. The group has four segments: restaurant business, contract business, Hotel Business, & Food Business.
75GF Score

Get the complete analysis for TSE:8179

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,266.00
Price
円1,477.30
GF Value