ROYAL HOLDINGS Co (TSE:8179) Cyclically Adjusted Revenue per Share: 円1,654.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8179 ROYAL HOLDINGS Co Ltd TSE:8179
79 GF Score
Price 円1,323.00
GF Value 円1,556.45
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is ROYAL HOLDINGS Co Cyclically Adjusted Revenue per Share?

ROYAL HOLDINGS Co TSE:8179 +1.69% 79 Cyclically Adjusted Revenue per Share is 円1,654.19 as of Mar. 2026. GuruFocus rates TSE:8179 with a GF Score™ of 79/100 and a GF Value™ of 円1,556.45 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

ROYAL HOLDINGS Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円411.959. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,654.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ROYAL HOLDINGS Co's average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of ROYAL HOLDINGS Co was 1.10% per year. The lowest was -1.70% per year. And the median was -0.10% per year.

As of today (2026-08-10), ROYAL HOLDINGS Co's current stock price is 円1323.00. ROYAL HOLDINGS Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,654.19. ROYAL HOLDINGS Co's Cyclically Adjusted PS Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ROYAL HOLDINGS Co was 0.96. The lowest was 0.43. And the median was 0.77.


ROYAL HOLDINGS Co  (TSE:8179) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

ROYAL HOLDINGS Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1323.00/1654.19
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of ROYAL HOLDINGS Co was 0.96. The lowest was 0.43. And the median was 0.77.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


ROYAL HOLDINGS Co Cyclically Adjusted Revenue per Share Related Terms


ROYAL HOLDINGS Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for ROYAL HOLDINGS Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ROYAL HOLDINGS Co Cyclically Adjusted Revenue per Share Chart

ROYAL HOLDINGS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,604.19 1,615.26 1,623.69 1,656.18 1,665.71

ROYAL HOLDINGS Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,656.24 1,659.82 1,656.62 1,665.71 1,654.19

TSE:8179 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, ROYAL HOLDINGS Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ROYAL HOLDINGS Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, ROYAL HOLDINGS Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where ROYAL HOLDINGS Co's Cyclically Adjusted PS Ratio falls into.


TSE:8179
79GF Score
ROYAL HOLDINGS Co Ltd TSE:8179
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ROYAL HOLDINGS Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ROYAL HOLDINGS Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=411.959/112.7000*112.7000
=411.959

Current CPI (Mar. 2026) = 112.7000.

ROYAL HOLDINGS Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 420.016 98.100 482.526
201609 457.231 98.000 525.816
201612 442.574 98.400 506.891
201703 422.624 98.100 485.522
201706 435.262 98.500 498.010
201709 473.113 98.800 539.674
201712 454.343 99.400 515.135
201803 427.255 99.200 485.400
201806 445.823 99.200 506.494
201809 478.232 99.900 539.507
201812 466.930 99.700 527.814
201903 448.221 99.700 506.665
201906 467.849 99.800 528.322
201909 496.370 100.100 558.850
201912 470.746 100.500 527.891
202003 373.882 100.300 420.105
202006 168.559 99.900 190.156
202009 276.550 99.900 311.984
202012 310.017 99.300 351.852
202103 247.250 99.900 278.930
202106 225.580 99.500 255.506
202109 233.411 100.100 262.791
202112 290.785 100.100 327.387
202203 245.570 101.100 273.746
202206 269.041 101.800 297.848
202209 280.122 103.100 306.205
202212 300.952 104.100 325.815
202303 321.161 104.400 346.694
202306 334.376 105.200 358.215
202309 377.556 106.200 400.664
202312 377.812 106.800 398.684
202403 361.995 107.200 380.568
202406 375.896 108.200 391.529
202409 404.121 108.900 418.223
202412 399.688 110.700 406.909
202503 389.508 111.100 395.117
202506 410.826 111.700 414.504
202509 439.222 112.000 441.967
202512 441.166 113.000 439.995
202603 411.959 112.700 411.959

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,654.19 mean?
ROYAL HOLDINGS Co (TSE:8179) has a Cyclically Adjusted Revenue per Share of 円1,654.19 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ROYAL HOLDINGS Co and its competitors.
Is ROYAL HOLDINGS Co's Cyclically Adjusted Revenue per Share too high?
ROYAL HOLDINGS Co's current Cyclically Adjusted Revenue per Share is 円1,654.19. Overall, ROYAL HOLDINGS Co has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ROYAL HOLDINGS Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
ROYAL HOLDINGS Co's Cyclically Adjusted Revenue per Share of 円1,654.19 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on ROYAL HOLDINGS Co and its competitors. ROYAL HOLDINGS Co's current Cyclically Adjusted Revenue per Share is 円1,654.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ROYAL HOLDINGS Co stock overvalued right now?
Based on GuruFocus' analysis, ROYAL HOLDINGS Co (TSE:8179) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,556.45, compared to a current price of 円1,323.00 — trading 15% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,654.19. ROYAL HOLDINGS Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For ROYAL HOLDINGS Co (TSE:8179), the current Cyclically Adjusted Revenue per Share is 円1,654.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ROYAL HOLDINGS Co (TSE:8179) Overvalued in 2026?

Based on GuruFocus' analysis, ROYAL HOLDINGS Co stock appears to be undervalued. The current stock price of 円1,323.00 is trading 15% below its estimated GF Value™ of 円1,556.45. GuruFocus considers ROYAL HOLDINGS Co to be Modestly Undervalued.

Key valuation signals for TSE:8179:

  • Cyclically Adjusted Revenue per Share: 円1,654.19
  • GF Value™: 円1,556.45 vs. price of 円1,323.00 (15% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:8179 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ROYAL HOLDINGS Co Business Description

Other Exchanges 8179:Japan
Address 3-28-5 Naka, Hakata-ku, Fukuoka, JPN, 154-8584
ROYAL HOLDINGS Co Ltd operates five core businesses in Japan: Restaurants, Hotels, Contract Food Services, In-Flight Catering, and Food Manufacturing. Royal's Restaurants business operates various brands, including Royal Host, Tenya, Cowboy Family, Shakey's, Sizzler, Hananoki, Royal Garden Cafe, pinkberry, The Third Cafe, and Rose Bakery. The company's Hotel business operates Richmond Hotels. Contract Food Services provides food in airports, highway service areas, department stores, and convention centers. In-Flight Catering provides meals for dozens of airlines all over the world. The Food Manufacturing business has two central kitchens in Japan that serve the company's other businesses. The group has four segments: restaurant business, contract business, Hotel Business, & Food Business.
79GF Score

Get the complete analysis for TSE:8179

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,323.00
Price
円1,556.45
GF Value