GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Restaurants » ROYAL HOLDINGS Co Ltd (TSE:8179) » Definitions » Cyclically Adjusted FCF per Share

ROYAL HOLDINGS Co (TSE:8179) Cyclically Adjusted FCF per Share : 円39.26 (As of Dec. 2024)


View and export this data going back to 1981. Start your Free Trial

What is ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ROYAL HOLDINGS Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was 円-10.057. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円39.26 for the trailing ten years ended in Dec. 2024.

During the past 12 months, ROYAL HOLDINGS Co's average Cyclically Adjusted FCF Growth Rate was -8.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ROYAL HOLDINGS Co was 9.20% per year. The lowest was -25.40% per year. And the median was -17.80% per year.

As of today (2025-05-10), ROYAL HOLDINGS Co's current stock price is 円2598.00. ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was 円39.26. ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF of today is 66.17.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ROYAL HOLDINGS Co was 105.85. The lowest was 18.95. And the median was 56.05.


ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Chart

ROYAL HOLDINGS Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.73 30.14 34.41 43.11 39.26

ROYAL HOLDINGS Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 43.11 45.48 45.28 41.73 39.26

Competitive Comparison of ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share

For the Restaurants subindustry, ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF Distribution in the Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ROYAL HOLDINGS Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=-10.057/110.7000*110.7000
=-10.057

Current CPI (Dec. 2024) = 110.7000.

ROYAL HOLDINGS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -4.512 97.900 -5.102
201506 -7.727 98.400 -8.693
201509 50.773 98.500 57.062
201512 23.420 98.100 26.428
201603 36.406 97.900 41.166
201606 -27.415 98.100 -30.936
201609 37.764 98.000 42.658
201612 32.774 98.400 36.871
201703 17.833 98.100 20.123
201706 20.361 98.500 22.883
201709 31.845 98.800 35.681
201712 38.480 99.400 42.854
201803 26.970 99.200 30.097
201806 -23.125 99.200 -25.806
201809 43.142 99.900 47.806
201812 17.034 99.700 18.913
201903 55.008 99.700 61.077
201906 -11.494 99.800 -12.749
201909 27.034 100.100 29.897
201912 49.748 100.500 54.797
202003 -21.859 100.300 -24.126
202006 -220.309 99.900 -244.126
202009 -18.803 99.900 -20.836
202012 -10.551 99.300 -11.762
202103 -124.919 99.900 -138.424
202106 -34.104 99.500 -37.943
202109 -29.702 100.100 -32.847
202112 85.350 100.100 94.388
202203 8.051 101.100 8.815
202206 14.410 101.800 15.670
202209 49.637 103.100 53.296
202212 39.576 104.100 42.085
202303 39.554 104.400 41.941
202306 26.073 105.200 27.436
202309 38.216 106.200 39.835
202312 40.804 106.800 42.294
202403 22.759 107.200 23.502
202406 3.555 108.200 3.637
202409 34.202 108.900 34.767
202412 -10.057 110.700 -10.057

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


ROYAL HOLDINGS Co  (TSE:8179) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=2598.00/39.26
=66.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ROYAL HOLDINGS Co was 105.85. The lowest was 18.95. And the median was 56.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


ROYAL HOLDINGS Co Business Description

Traded in Other Exchanges
N/A
Address
3-28-5 Naka, Hakata-ku, Fukuoka, JPN, 812-0893
ROYAL HOLDINGS Co Ltd operates five core businesses in Japan: Restaurants, Hotels, Contract Food Services, In-Flight Catering, and Food Manufacturing. Royal's Restaurants business operates various brands, including Royal Host, Tenya, Cowboy Family, Shakey's, Sizzler, Hananoki, Royal Garden Café, pinkberry, The Third Café, and Rose Bakery. The company's Hotel business operates Richmond Hotels. Contract Food Services provides food in airports, highway service areas, department stores, and convention centers. In-Flight Catering provides meals for dozens of airlines worldwide. The Food Manufacturing business has two central kitchens in Japan that serve the company's other businesses.

ROYAL HOLDINGS Co Headlines

No Headlines