ROYAL HOLDINGS Co (TSE:8179) Cyclically Adjusted FCF per Share: 円20.31 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8179 ROYAL HOLDINGS Co Ltd TSE:8179
75 GF Score
Price 円1,310.00
GF Value 円1,481.40
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share?

ROYAL HOLDINGS Co TSE:8179 -0.76% 75 Cyclically Adjusted FCF per Share is 円20.31 as of Mar. 2026. GuruFocus rates TSE:8179 with a GF Score™ of 75/100 and a GF Value™ of 円1,481.40 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ROYAL HOLDINGS Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円5.552. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円20.31 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ROYAL HOLDINGS Co's average Cyclically Adjusted FCF Growth Rate was -2.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 8.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ROYAL HOLDINGS Co was 8.60% per year. The lowest was -25.40% per year. And the median was -7.95% per year.

As of today (2026-08-05), ROYAL HOLDINGS Co's current stock price is 円1310.00. ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円20.31. ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF of today is 64.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ROYAL HOLDINGS Co was 105.80. The lowest was 18.95. And the median was 59.56.


ROYAL HOLDINGS Co  (TSE:8179) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1310.00/20.31
=64.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ROYAL HOLDINGS Co was 105.80. The lowest was 18.95. And the median was 59.56.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Related Terms


ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Chart

ROYAL HOLDINGS Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.07 17.20 21.55 19.32 21.90

ROYAL HOLDINGS Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.90 21.55 21.61 21.90 20.31

TSE:8179 vs MCD, SBUX, YUM: Cyclically Adjusted FCF per Share Comparison

For the Restaurants subindustry, ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ROYAL HOLDINGS Co Cyclically Adjusted Price-to-FCF vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ROYAL HOLDINGS Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:8179
75GF Score
ROYAL HOLDINGS Co Ltd TSE:8179
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ROYAL HOLDINGS Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ROYAL HOLDINGS Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.552/112.7000*112.7000
=5.552

Current CPI (Mar. 2026) = 112.7000.

ROYAL HOLDINGS Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -13.707 98.100 -15.747
201609 18.882 98.000 21.714
201612 16.387 98.400 18.768
201703 8.916 98.100 10.243
201706 10.181 98.500 11.649
201709 15.923 98.800 18.163
201712 19.240 99.400 21.814
201803 13.485 99.200 15.320
201806 -11.562 99.200 -13.135
201809 21.571 99.900 24.335
201812 8.517 99.700 9.628
201903 27.504 99.700 31.090
201906 -5.747 99.800 -6.490
201909 13.517 100.100 15.218
201912 24.874 100.500 27.894
202003 -10.930 100.300 -12.281
202006 -110.154 99.900 -124.268
202009 -9.401 99.900 -10.606
202012 -5.276 99.300 -5.988
202103 -62.460 99.900 -70.463
202106 -17.052 99.500 -19.314
202109 -14.851 100.100 -16.720
202112 42.675 100.100 48.047
202203 4.026 101.100 4.488
202206 7.205 101.800 7.976
202209 24.818 103.100 27.129
202212 19.788 104.100 21.423
202303 19.777 104.400 21.349
202306 13.036 105.200 13.965
202309 19.108 106.200 20.278
202312 20.402 106.800 21.529
202403 11.379 107.200 11.963
202406 -1.331 108.200 -1.386
202409 17.101 108.900 17.698
202412 -4.978 110.700 -5.068
202503 12.614 111.100 12.796
202506 0.995 111.700 1.004
202509 28.835 112.000 29.015
202512 14.511 113.000 14.472
202603 5.552 112.700 5.552

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円20.31 mean?
ROYAL HOLDINGS Co (TSE:8179) has a Cyclically Adjusted FCF per Share of 円20.31 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ROYAL HOLDINGS Co and its competitors.
Is ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share too high?
ROYAL HOLDINGS Co's current Cyclically Adjusted FCF per Share is 円20.31. Overall, ROYAL HOLDINGS Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share compare to MCD and SBUX?
ROYAL HOLDINGS Co's Cyclically Adjusted FCF per Share of 円20.31 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Restaurants company?
A good Cyclically Adjusted FCF per Share depends on the Restaurants industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ROYAL HOLDINGS Co and its competitors. ROYAL HOLDINGS Co's current Cyclically Adjusted FCF per Share is 円20.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ROYAL HOLDINGS Co stock overvalued right now?
Based on GuruFocus' analysis, ROYAL HOLDINGS Co (TSE:8179) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,481.40, compared to a current price of 円1,310.00 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円20.31. ROYAL HOLDINGS Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ROYAL HOLDINGS Co (TSE:8179), the current Cyclically Adjusted FCF per Share is 円20.31 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ROYAL HOLDINGS Co (TSE:8179) Overvalued in 2026?

Based on GuruFocus' analysis, ROYAL HOLDINGS Co stock appears to be undervalued. The current stock price of 円1,310.00 is trading 11.6% below its estimated GF Value™ of 円1,481.40. GuruFocus considers ROYAL HOLDINGS Co to be Modestly Undervalued.

Key valuation signals for TSE:8179:

  • Cyclically Adjusted FCF per Share: 円20.31
  • GF Value™: 円1,481.40 vs. price of 円1,310.00 (11.6% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:8179 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ROYAL HOLDINGS Co Business Description

Other Exchanges 8179:Japan
Address 3-28-5 Naka, Hakata-ku, Fukuoka, JPN, 154-8584
ROYAL HOLDINGS Co Ltd operates five core businesses in Japan: Restaurants, Hotels, Contract Food Services, In-Flight Catering, and Food Manufacturing. Royal's Restaurants business operates various brands, including Royal Host, Tenya, Cowboy Family, Shakey's, Sizzler, Hananoki, Royal Garden Cafe, pinkberry, The Third Cafe, and Rose Bakery. The company's Hotel business operates Richmond Hotels. Contract Food Services provides food in airports, highway service areas, department stores, and convention centers. In-Flight Catering provides meals for dozens of airlines all over the world. The Food Manufacturing business has two central kitchens in Japan that serve the company's other businesses. The group has four segments: restaurant business, contract business, Hotel Business, & Food Business.
75GF Score

Get the complete analysis for TSE:8179

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,310.00
Price
円1,481.40
GF Value