HEIWADO Co (TSE:8276) Cyclically Adjusted Book per Share: 円3,496.61 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8276 HEIWADO Co Ltd TSE:8276
79 GF Score
Price 円2,586.00
GF Value 円2,758.86
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is HEIWADO Co Cyclically Adjusted Book per Share?

HEIWADO Co TSE:8276 +1.09% 79 Cyclically Adjusted Book per Share is 円3,496.61 as of Feb. 2026. GuruFocus rates TSE:8276 with a GF Score™ of 79/100 and a GF Value™ of 円2,758.86 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HEIWADO Co's adjusted book value per share for the three months ended in Feb. 2026 was 円3,958.993. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,496.61 for the trailing ten years ended in Feb. 2026.

During the past 12 months, HEIWADO Co's average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HEIWADO Co was 7.40% per year. The lowest was 4.70% per year. And the median was 6.05% per year.

As of today (2026-07-24), HEIWADO Co's current stock price is 円2586.00. HEIWADO Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円3,496.61. HEIWADO Co's Cyclically Adjusted PB Ratio of today is 0.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HEIWADO Co was 1.36. The lowest was 0.59. And the median was 0.80.


HEIWADO Co  (TSE:8276) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HEIWADO Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2586.00/3496.61
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HEIWADO Co was 1.36. The lowest was 0.59. And the median was 0.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HEIWADO Co Cyclically Adjusted Book per Share Related Terms


HEIWADO Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HEIWADO Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HEIWADO Co Cyclically Adjusted Book per Share Chart

HEIWADO Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,700.57 2,930.37 3,119.94 3,343.52 3,496.61

HEIWADO Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,400.02 3,438.73 3,500.76 3,496.61 0.00

TSE:8276 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, HEIWADO Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HEIWADO Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, HEIWADO Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HEIWADO Co's Cyclically Adjusted PB Ratio falls into.


TSE:8276
79GF Score
HEIWADO Co Ltd TSE:8276
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HEIWADO Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HEIWADO Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3958.993/112.2000*112.2000
=3,958.993

Current CPI (Feb. 2026) = 112.2000.

HEIWADO Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 2,521.982 98.200 2,881.531
201608 2,537.024 97.900 2,907.601
201611 2,566.194 98.600 2,920.152
201702 2,652.152 98.100 3,033.348
201705 2,663.991 98.600 3,031.438
201708 2,705.573 98.500 3,081.881
201711 2,730.301 99.100 3,091.219
201802 2,808.923 99.500 3,167.449
201805 2,829.323 99.300 3,196.879
201808 2,867.836 99.800 3,224.160
201811 2,886.196 100.000 3,238.312
201902 2,919.733 99.700 3,285.798
201905 2,931.325 100.000 3,288.947
201908 2,962.841 100.000 3,324.308
201911 2,975.615 100.500 3,322.030
202002 3,011.764 100.300 3,369.092
202005 2,992.793 100.100 3,354.559
202008 3,057.216 100.100 3,426.770
202011 3,090.259 99.500 3,484.694
202102 3,156.724 99.800 3,548.942
202105 3,185.857 99.400 3,596.108
202108 3,243.989 99.700 3,650.708
202111 3,265.915 100.100 3,660.696
202202 3,340.121 100.700 3,721.565
202205 3,785.528 101.800 4,172.262
202208 3,839.157 102.700 4,194.288
202211 3,408.187 103.900 3,680.448
202302 3,439.216 104.000 3,710.385
202305 3,449.855 105.100 3,682.909
202308 3,505.415 105.900 3,713.952
202311 3,522.327 106.900 3,696.961
202402 3,551.289 106.900 3,727.359
202405 3,604.364 108.100 3,741.070
202408 3,660.959 109.100 3,764.983
202411 3,660.046 110.000 3,733.247
202502 3,764.451 110.800 3,812.016
202505 3,788.460 111.800 3,802.014
202508 3,853.908 112.100 3,857.346
202511 3,841.735 113.200 3,807.797
202602 3,958.993 112.200 3,958.993

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,496.61 mean?
HEIWADO Co (TSE:8276) has a Cyclically Adjusted Book per Share of 円3,496.61 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HEIWADO Co and its competitors.
Is HEIWADO Co's Cyclically Adjusted Book per Share too high?
HEIWADO Co's current Cyclically Adjusted Book per Share is 円3,496.61. Overall, HEIWADO Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does HEIWADO Co's Cyclically Adjusted Book per Share compare to DDS?
HEIWADO Co's Cyclically Adjusted Book per Share of 円3,496.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HEIWADO Co and its competitors. HEIWADO Co's current Cyclically Adjusted Book per Share is 円3,496.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HEIWADO Co stock overvalued right now?
Based on GuruFocus' analysis, HEIWADO Co (TSE:8276) is currently considered Fairly Valued. The stock's GF Value™ is 円2,758.86, compared to a current price of 円2,586.00 — trading 6.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,496.61. HEIWADO Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HEIWADO Co (TSE:8276), the current Cyclically Adjusted Book per Share is 円3,496.61 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HEIWADO Co (TSE:8276) Overvalued in 2026?

Based on GuruFocus' analysis, HEIWADO Co stock appears to be undervalued. The current stock price of 円2,586.00 is trading 6.3% below its estimated GF Value™ of 円2,758.86. GuruFocus considers HEIWADO Co to be Fairly Valued.

Key valuation signals for TSE:8276:

  • Cyclically Adjusted Book per Share: 円3,496.61
  • GF Value™: 円2,758.86 vs. price of 円2,586.00 (6.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:8276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HEIWADO Co Business Description

Address 31, Koizumi-cho, Hikone-shi, Shiga-ken, JPN, 522-8511
HEIWADO Co Ltd is a Japan-based company that is mainly engaged in the retail business. The company's stores offer a broad range of merchandise, including foods, apparel, housing-related goods, etc. The company also operates restaurant businesses, sales of books, CDs and DVDs, rental shops of CDs and DVDs, and others. The majority of the company's stores are located in Japan, with around half of them being located in the Shiga Prefecture, and the rest in other areas of Japan. The company also operates several department stores in Hunan province, China.
79GF Score

Get the complete analysis for TSE:8276

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,586.00
Price
円2,758.86
GF Value