HEIWADO Co (TSE:8276) EPS without NRI: 円185.61 (TTM As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8276 HEIWADO Co Ltd TSE:8276
79 GF Score
Price 円2,586.00
GF Value 円2,759.37
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is HEIWADO Co EPS without NRI?

HEIWADO Co TSE:8276 +1.09% 79 EPS without NRI is 円185.61 as of Feb. 2026. GuruFocus rates TSE:8276 with a GF Score™ of 79/100 and a GF Value™ of 円2,759.37 (Fairly Valued). The stock has 2 warning signs investors should review. Among 847 Retail - Cyclical companies, HEIWADO Co ranks better than 53.72% on this metric.

HEIWADO Co's earnings per share without non-recurring items for the three months ended in Feb. 2026 was 円84.73. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Feb. 2026 was 円185.61.

During the past 12 months, HEIWADO Co's average earnings per share (NRI) Growth Rate was 0.80% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 8.60% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 0.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for HEIWADO Co's EPS without NRI or its related term are showing as below:

TSE:8276' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -34.7   Med: 2.5   Max: 12.7
Current: 8.6

During the past 13 years, HEIWADO Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 12.70% per year. The lowest was -34.70% per year. And the median was 2.50% per year.

TSE:8276's 3-Year EPS without NRI Growth Rate is ranked better than
53.72% of 847 companies
in the Retail - Cyclical industry
Industry Median: 6.3 vs TSE:8276: 8.60

HEIWADO Co's EPS (Diluted) for the three months ended in Feb. 2026 was 円70.71. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Feb. 2026 was 円170.07.

HEIWADO Co's EPS (Basic) for the three months ended in Feb. 2026 was 円70.71. Its EPS (Basic) for the trailing twelve months (TTM) ended in Feb. 2026 was 円170.07.


HEIWADO Co  (TSE:8276) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


HEIWADO Co EPS without NRI Related Terms


HEIWADO Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for HEIWADO Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HEIWADO Co EPS without NRI Chart

HEIWADO Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 215.81 157.33 178.40 200.05 201.57

HEIWADO Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 40.83 56.41 19.60 84.73 24.86

TSE:8276 vs DDS: EPS without NRI Comparison

For the Department Stores subindustry, HEIWADO Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HEIWADO Co PE Ratio without NRI vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, HEIWADO Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where HEIWADO Co's PE Ratio without NRI falls into.


TSE:8276
79GF Score
HEIWADO Co Ltd TSE:8276
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HEIWADO Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円185.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円185.61 mean?
HEIWADO Co (TSE:8276) has a EPS without NRI of 円185.61 as of Feb. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on HEIWADO Co and its competitors. According to the industry distribution chart, HEIWADO Co ranks #392 out of 847 companies in the Retail - Cyclical industry, placing it in the top 46.3%.
Is HEIWADO Co's EPS without NRI too high?
HEIWADO Co's current EPS without NRI is 円185.61. Based on the distribution chart, HEIWADO Co ranks #392 out of 847 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, HEIWADO Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does HEIWADO Co's EPS without NRI compare to DDS?
According to the Retail - Cyclical industry distribution chart, HEIWADO Co ranks #392 out of 847 companies for EPS without NRI. This puts HEIWADO Co in the upper half of its industry. The industry median EPS without NRI is 6.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Retail - Cyclical company?
The median EPS without NRI among Retail - Cyclical companies is 6.30, based on 847 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on HEIWADO Co and its competitors. For the Retail - Cyclical industry, the median EPS without NRI is 6.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. HEIWADO Co's current EPS without NRI is 円185.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HEIWADO Co stock overvalued right now?
Based on GuruFocus' analysis, HEIWADO Co (TSE:8276) is currently considered Fairly Valued. The stock's GF Value™ is 円2,759.37, compared to a current price of 円2,586.00 — trading 6.3% below its estimated fair value. The current EPS without NRI is 円185.61. HEIWADO Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For HEIWADO Co (TSE:8276), the current EPS without NRI is 円185.61 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HEIWADO Co (TSE:8276) Overvalued in 2026?

Based on GuruFocus' analysis, HEIWADO Co stock appears to be undervalued. The current stock price of 円2,586.00 is trading 6.3% below its estimated GF Value™ of 円2,759.37. GuruFocus considers HEIWADO Co to be Fairly Valued.

Key valuation signals for TSE:8276:

  • EPS without NRI: 円185.61
  • GF Value™: 円2,759.37 vs. price of 円2,586.00 (6.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:8276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HEIWADO Co Business Description

Address 31, Koizumi-cho, Hikone-shi, Shiga-ken, JPN, 522-8511
HEIWADO Co Ltd is a Japan-based company that is mainly engaged in the retail business. The company's stores offer a broad range of merchandise, including foods, apparel, housing-related goods, etc. The company also operates restaurant businesses, sales of books, CDs and DVDs, rental shops of CDs and DVDs, and others. The majority of the company's stores are located in Japan, with around half of them being located in the Shiga Prefecture, and the rest in other areas of Japan. The company also operates several department stores in Hunan province, China.
79GF Score

Get the complete analysis for TSE:8276

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,586.00
Price
円2,759.37
GF Value