HEIWADO Co (TSE:8276) E10: 円185.07 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8276 HEIWADO Co Ltd TSE:8276
79 GF Score
Price 円2,558.00
GF Value 円2,758.86
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is HEIWADO Co E10?

HEIWADO Co TSE:8276 -1.27% 79 E10 is 円185.07 as of Feb. 2026. GuruFocus rates TSE:8276 with a GF Score™ of 79/100 and a GF Value™ of 円2,758.86 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

HEIWADO Co's adjusted earnings per share data for the three months ended in Feb. 2026 was 円70.710. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円185.07 for the trailing ten years ended in Feb. 2026.

During the past 12 months, HEIWADO Co's average E10 Growth Rate was 0.60% per year. During the past 3 years, the average E10 Growth Rate was 2.50% per year. During the past 5 years, the average E10 Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of HEIWADO Co was 7.10% per year. The lowest was 2.50% per year. And the median was 4.60% per year.

As of today (2026-07-24), HEIWADO Co's current stock price is 円2558.00. HEIWADO Co's E10 for the quarter that ended in Feb. 2026 was 円185.07. HEIWADO Co's Shiller PE Ratio of today is 13.82.

During the past 13 years, the highest Shiller PE Ratio of HEIWADO Co was 22.67. The lowest was 10.34. And the median was 14.07.


HEIWADO Co  (TSE:8276) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

HEIWADO Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2558.00/185.07
=13.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of HEIWADO Co was 22.67. The lowest was 10.34. And the median was 14.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


HEIWADO Co E10 Related Terms


HEIWADO Co E10 Historical Data

* Premium members only.

The historical data trend for HEIWADO Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HEIWADO Co E10 Chart

HEIWADO Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 163.06 171.79 173.75 183.90 185.07

HEIWADO Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 185.74 186.22 186.29 185.07 0.00

TSE:8276 vs DDS: E10 Comparison

For the Department Stores subindustry, HEIWADO Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HEIWADO Co Shiller PE Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, HEIWADO Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where HEIWADO Co's Shiller PE Ratio falls into.


TSE:8276
79GF Score
HEIWADO Co Ltd TSE:8276
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HEIWADO Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HEIWADO Co's adjusted earnings per share data for the three months ended in Feb. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=70.71/112.2000*112.2000
=70.710

Current CPI (Feb. 2026) = 112.2000.

HEIWADO Co Quarterly Data

per share eps CPI Adj_EPS
201605 35.990 98.200 41.121
201608 36.281 97.900 41.580
201611 40.960 98.600 46.610
201702 62.470 98.100 71.449
201705 36.600 98.600 41.648
201708 37.349 98.500 42.544
201711 33.740 99.100 38.200
201802 72.259 99.500 81.482
201805 40.580 99.300 45.852
201808 44.880 99.800 50.456
201811 32.850 100.000 36.858
201902 45.377 99.700 51.066
201905 28.580 100.000 32.067
201908 42.879 100.000 48.110
201911 21.239 100.500 23.712
202002 23.610 100.300 26.411
202005 7.060 100.100 7.913
202008 66.292 100.100 74.305
202011 47.430 99.500 53.484
202102 64.615 99.800 72.643
202105 38.870 99.400 43.875
202108 59.310 99.700 66.746
202111 40.439 100.100 45.327
202202 64.380 100.700 71.732
202205 22.940 101.800 25.284
202208 33.930 102.700 37.069
202211 34.400 103.900 37.148
202302 52.032 104.000 56.135
202305 29.990 105.100 32.016
202308 48.750 105.900 51.650
202311 24.230 106.900 25.431
202402 26.388 106.900 27.696
202405 38.610 108.100 40.074
202408 49.610 109.100 51.020
202411 40.020 110.000 40.820
202502 80.840 110.800 81.861
202505 43.210 111.800 43.365
202508 55.020 112.100 55.069
202511 20.350 113.200 20.170
202602 70.710 112.200 70.710

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円185.07 mean?
HEIWADO Co (TSE:8276) has a E10 of 円185.07 as of Feb. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on HEIWADO Co and its competitors.
Is HEIWADO Co's E10 too high?
HEIWADO Co's current E10 is 円185.07. Overall, HEIWADO Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does HEIWADO Co's E10 compare to DDS?
HEIWADO Co's E10 of 円185.07 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Retail - Cyclical company?
A good E10 depends on the Retail - Cyclical industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on HEIWADO Co and its competitors. HEIWADO Co's current E10 is 円185.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HEIWADO Co stock overvalued right now?
Based on GuruFocus' analysis, HEIWADO Co (TSE:8276) is currently considered Fairly Valued. The stock's GF Value™ is 円2,758.86, compared to a current price of 円2,558.00 — trading 7.3% below its estimated fair value. The current E10 is 円185.07. HEIWADO Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For HEIWADO Co (TSE:8276), the current E10 is 円185.07 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HEIWADO Co (TSE:8276) Overvalued in 2026?

Based on GuruFocus' analysis, HEIWADO Co stock appears to be undervalued. The current stock price of 円2,558.00 is trading 7.3% below its estimated GF Value™ of 円2,758.86. GuruFocus considers HEIWADO Co to be Fairly Valued.

Key valuation signals for TSE:8276:

  • E10: 円185.07
  • GF Value™: 円2,758.86 vs. price of 円2,558.00 (7.3% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the TSE:8276 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HEIWADO Co Business Description

Address 31, Koizumi-cho, Hikone-shi, Shiga-ken, JPN, 522-8511
HEIWADO Co Ltd is a Japan-based company that is mainly engaged in the retail business. The company's stores offer a broad range of merchandise, including foods, apparel, housing-related goods, etc. The company also operates restaurant businesses, sales of books, CDs and DVDs, rental shops of CDs and DVDs, and others. The majority of the company's stores are located in Japan, with around half of them being located in the Shiga Prefecture, and the rest in other areas of Japan. The company also operates several department stores in Hunan province, China.
79GF Score

Get the complete analysis for TSE:8276

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,558.00
Price
円2,758.86
GF Value