Kawasaki Kisen Kaisha (TSE:9107) Cyclically Adjusted Book per Share: 円1,245.08 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9107 Kawasaki Kisen Kaisha Ltd TSE:9107
63 GF Score
Price 円3,385.00
GF Value 円2,373.44
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Kawasaki Kisen Kaisha Cyclically Adjusted Book per Share?

Kawasaki Kisen Kaisha TSE:9107 -1.28% 63 Cyclically Adjusted Book per Share is 円1,245.08 as of Mar. 2026. GuruFocus rates TSE:9107 with a GF Score™ of 63/100 and a GF Value™ of 円2,373.44 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kawasaki Kisen Kaisha's adjusted book value per share for the three months ended in Mar. 2026 was 円2,914.100. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,245.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kawasaki Kisen Kaisha's average Cyclically Adjusted Book Growth Rate was 24.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 30.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 30.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kawasaki Kisen Kaisha was 35.70% per year. The lowest was -7.90% per year. And the median was 5.30% per year.

As of today (2026-09-15), Kawasaki Kisen Kaisha's current stock price is 円3385.00. Kawasaki Kisen Kaisha's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,245.08. Kawasaki Kisen Kaisha's Cyclically Adjusted PB Ratio of today is 2.72.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kawasaki Kisen Kaisha was 3.89. The lowest was 0.22. And the median was 1.59.


Kawasaki Kisen Kaisha  (TSE:9107) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kawasaki Kisen Kaisha's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3385.00/1245.083
=2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kawasaki Kisen Kaisha was 3.89. The lowest was 0.22. And the median was 1.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kawasaki Kisen Kaisha Cyclically Adjusted Book per Share Related Terms


Kawasaki Kisen Kaisha Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kawasaki Kisen Kaisha's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawasaki Kisen Kaisha Cyclically Adjusted Book per Share Chart

Kawasaki Kisen Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 462.06 638.10 830.51 1,063.40 1,318.28

Kawasaki Kisen Kaisha Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,068.06 1,123.44 1,188.35 1,245.08 1,317.08

Kawasaki Kisen Kaisha Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Kawasaki Kisen Kaisha's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawasaki Kisen Kaisha Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Kawasaki Kisen Kaisha's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kawasaki Kisen Kaisha's Cyclically Adjusted PB Ratio falls into.


TSE:9107
63GF Score
Kawasaki Kisen Kaisha Ltd TSE:9107
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawasaki Kisen Kaisha Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawasaki Kisen Kaisha's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2914.1/112.7000*112.7000
=2,914.100

Current CPI (Mar. 2026) = 112.7000.

Kawasaki Kisen Kaisha Quarterly Data

Book Value per Share CPI Adj_Book
201606 391.693 98.100 449.988
201609 362.990 98.000 417.439
201612 397.687 98.400 455.481
201703 291.036 98.100 334.350
201706 300.155 98.500 343.426
201709 307.475 98.800 350.733
201712 309.644 99.400 351.075
201803 289.587 99.200 328.997
201806 333.964 99.200 379.413
201809 339.033 99.900 382.473
201812 314.505 99.700 355.514
201903 215.894 99.700 244.045
201906 248.706 99.800 280.853
201909 254.044 100.100 286.022
201912 273.530 100.500 306.735
202003 238.529 100.300 268.018
202006 238.226 99.900 268.749
202009 246.551 99.900 278.141
202012 311.309 99.300 353.318
202103 376.621 99.900 424.877
202106 499.820 99.500 566.128
202109 677.779 100.100 763.094
202112 900.197 100.100 1,013.509
202203 1,173.232 101.100 1,307.846
202206 1,504.043 101.800 1,665.085
202209 1,905.200 103.100 2,082.600
202212 2,056.906 104.100 2,226.833
202303 2,084.968 104.400 2,250.727
202306 2,159.569 105.200 2,313.531
202309 2,271.498 106.200 2,410.526
202312 2,178.849 106.800 2,299.216
202403 2,298.024 107.200 2,415.926
202406 2,466.532 108.200 2,569.114
202409 2,417.495 108.900 2,501.852
202412 2,717.203 110.700 2,766.294
202503 2,655.616 111.100 2,693.861
202506 2,615.409 111.700 2,638.824
202509 2,723.149 112.000 2,740.169
202512 2,811.898 113.000 2,804.433
202603 2,914.100 112.700 2,914.100

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,245.08 mean?
Kawasaki Kisen Kaisha (TSE:9107) has a Cyclically Adjusted Book per Share of 円1,245.08 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kawasaki Kisen Kaisha and its competitors.
Is Kawasaki Kisen Kaisha's Cyclically Adjusted Book per Share too high?
Kawasaki Kisen Kaisha's current Cyclically Adjusted Book per Share is 円1,245.08. Overall, Kawasaki Kisen Kaisha has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawasaki Kisen Kaisha's Cyclically Adjusted Book per Share compare to competitors?
Kawasaki Kisen Kaisha's Cyclically Adjusted Book per Share of 円1,245.08 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kawasaki Kisen Kaisha and its competitors. Kawasaki Kisen Kaisha's current Cyclically Adjusted Book per Share is 円1,245.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawasaki Kisen Kaisha stock overvalued right now?
Based on GuruFocus' analysis, Kawasaki Kisen Kaisha (TSE:9107) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,373.44, compared to a current price of 円3,385.00 — trading 42.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,245.08. Kawasaki Kisen Kaisha's overall GF Score™ is 63/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kawasaki Kisen Kaisha (TSE:9107), the current Cyclically Adjusted Book per Share is 円1,245.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawasaki Kisen Kaisha (TSE:9107) Overvalued in 2026?

Based on GuruFocus' analysis, Kawasaki Kisen Kaisha stock appears to be overvalued. The current stock price of 円3,385.00 is trading 42.6% above its estimated GF Value™ of 円2,373.44. GuruFocus considers Kawasaki Kisen Kaisha to be Significantly Overvalued.

Key valuation signals for TSE:9107:

  • Cyclically Adjusted Book per Share: 円1,245.08
  • GF Value™: 円2,373.44 vs. price of 円3,385.00 (42.6% above fair value)
  • GF Score™: 63/100 with 7 warning signs

No single metric tells the full story. See the TSE:9107 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawasaki Kisen Kaisha Business Description

Other Exchanges KAIKY:USAKLI1:Germany
Address 8 Kaigan-dori, Shinko Building, Chuo-ku, Kobe, JPN, 650-0024
Kawasaki Kisen Kaisha Ltd is a Japan-based company engaged in the logistics business. The company operates its business through three segments. The Dry Bulk segment covers bulk cargo shipping. The Energy Resources segment includes liquefied natural gas transportation, oil tankers, offshore operations, and electric power businesses. The Product Logistics segment handles car carrier services, logistics, coastal and domestic shipping, and containership operations. The Others segment consists of ship management, travel agency, and real estate leasing and management businesses not included in the main reporting segments. It generates the majority of its revenue from the Product logistics segment.
63GF Score

Get the complete analysis for TSE:9107

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,385.00
Price
円2,373.44
GF Value