Kawasaki Kisen Kaisha (TSE:9107) Cyclically Adjusted Revenue per Share: 円1,260.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9107 Kawasaki Kisen Kaisha Ltd TSE:9107
65 GF Score
Price 円3,405.00
GF Value 円2,351.69
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Kawasaki Kisen Kaisha Cyclically Adjusted Revenue per Share?

Kawasaki Kisen Kaisha TSE:9107 +7.28% 65 Cyclically Adjusted Revenue per Share is 円1,260.32 as of Mar. 2026. GuruFocus rates TSE:9107 with a GF Score™ of 65/100 and a GF Value™ of 円2,351.69 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Kawasaki Kisen Kaisha's adjusted revenue per share for the three months ended in Mar. 2026 was 円396.570. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,260.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kawasaki Kisen Kaisha's average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Kawasaki Kisen Kaisha was 2.50% per year. The lowest was -5.40% per year. And the median was -3.15% per year.

As of today (2026-08-23), Kawasaki Kisen Kaisha's current stock price is 円3405.00. Kawasaki Kisen Kaisha's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,260.32. Kawasaki Kisen Kaisha's Cyclically Adjusted PS Ratio of today is 2.70.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kawasaki Kisen Kaisha was 2.70. The lowest was 0.06. And the median was 0.45.


Kawasaki Kisen Kaisha  (TSE:9107) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Kawasaki Kisen Kaisha's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3405.00/1260.32
=2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Kawasaki Kisen Kaisha was 2.70. The lowest was 0.06. And the median was 0.45.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Kawasaki Kisen Kaisha Cyclically Adjusted Revenue per Share Related Terms


Kawasaki Kisen Kaisha Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Kawasaki Kisen Kaisha's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kawasaki Kisen Kaisha Cyclically Adjusted Revenue per Share Chart

Kawasaki Kisen Kaisha Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,171.80 1,170.85 1,184.96 1,230.57 1,260.32

Kawasaki Kisen Kaisha Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,237.51 1,243.04 1,260.33 1,260.32 0.00

Kawasaki Kisen Kaisha Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Kawasaki Kisen Kaisha's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kawasaki Kisen Kaisha Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Kawasaki Kisen Kaisha's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Kawasaki Kisen Kaisha's Cyclically Adjusted PS Ratio falls into.


TSE:9107
65GF Score
Kawasaki Kisen Kaisha Ltd TSE:9107
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kawasaki Kisen Kaisha Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kawasaki Kisen Kaisha's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=396.57/112.7000*112.7000
=396.570

Current CPI (Mar. 2026) = 112.7000.

Kawasaki Kisen Kaisha Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 289.975 98.100 333.131
201609 292.305 98.000 336.151
201612 319.835 98.400 366.315
201703 319.221 98.100 366.730
201706 290.084 98.500 331.903
201709 294.977 98.800 336.477
201712 309.240 99.400 350.617
201803 281.594 99.200 319.916
201806 252.760 99.200 287.158
201809 242.959 99.900 274.089
201812 264.893 99.700 299.433
201903 236.146 99.700 266.937
201906 218.372 99.800 246.598
201909 225.247 100.100 253.600
201912 230.884 100.500 258.912
202003 200.244 100.300 225.000
202006 181.292 99.900 204.521
202009 176.160 99.900 198.731
202012 199.863 99.300 226.833
202103 186.743 99.900 210.670
202106 208.162 99.500 235.777
202109 217.717 100.100 245.122
202112 236.923 100.100 266.745
202203 238.829 101.100 266.232
202206 271.554 101.800 300.630
202209 300.438 103.100 328.413
202212 306.808 104.100 332.154
202303 288.229 104.400 311.144
202306 299.540 105.200 320.895
202309 322.541 106.200 342.282
202312 365.056 106.800 385.223
202403 342.434 107.200 360.003
202406 396.376 108.200 412.861
202409 396.388 108.900 410.220
202412 396.782 110.700 403.951
202503 366.099 111.100 371.371
202506 387.655 111.700 391.126
202509 404.563 112.000 407.092
202512 422.749 113.000 421.627
202603 396.570 112.700 396.570

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,260.32 mean?
Kawasaki Kisen Kaisha (TSE:9107) has a Cyclically Adjusted Revenue per Share of 円1,260.32 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kawasaki Kisen Kaisha and its competitors.
Is Kawasaki Kisen Kaisha's Cyclically Adjusted Revenue per Share too high?
Kawasaki Kisen Kaisha's current Cyclically Adjusted Revenue per Share is 円1,260.32. Overall, Kawasaki Kisen Kaisha has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kawasaki Kisen Kaisha's Cyclically Adjusted Revenue per Share compare to competitors?
Kawasaki Kisen Kaisha's Cyclically Adjusted Revenue per Share of 円1,260.32 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Kawasaki Kisen Kaisha and its competitors. Kawasaki Kisen Kaisha's current Cyclically Adjusted Revenue per Share is 円1,260.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kawasaki Kisen Kaisha stock overvalued right now?
Based on GuruFocus' analysis, Kawasaki Kisen Kaisha (TSE:9107) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,351.69, compared to a current price of 円3,405.00 — trading 44.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,260.32. Kawasaki Kisen Kaisha's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Kawasaki Kisen Kaisha (TSE:9107), the current Cyclically Adjusted Revenue per Share is 円1,260.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kawasaki Kisen Kaisha (TSE:9107) Overvalued in 2026?

Based on GuruFocus' analysis, Kawasaki Kisen Kaisha stock appears to be overvalued. The current stock price of 円3,405.00 is trading 44.8% above its estimated GF Value™ of 円2,351.69. GuruFocus considers Kawasaki Kisen Kaisha to be Significantly Overvalued.

Key valuation signals for TSE:9107:

  • Cyclically Adjusted Revenue per Share: 円1,260.32
  • GF Value™: 円2,351.69 vs. price of 円3,405.00 (44.8% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TSE:9107 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kawasaki Kisen Kaisha Business Description

Other Exchanges KAIKY:USAKLI1:Germany
Address 8 Kaigan-dori, Shinko Building, Chuo-ku, Kobe, JPN, 650-0024
Kawasaki Kisen Kaisha Ltd is a Japan-based company engaged in the logistics business. The company operates its business through three segments. The Dry Bulk segment covers bulk cargo shipping. The Energy Resources segment includes liquefied natural gas transportation, oil tankers, offshore operations, and electric power businesses. The Product Logistics segment handles car carrier services, logistics, coastal and domestic shipping, and containership operations. The Others segment consists of ship management, travel agency, and real estate leasing and management businesses not included in the main reporting segments. It generates the majority of its revenue from the Product logistics segment.
65GF Score

Get the complete analysis for TSE:9107

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,405.00
Price
円2,351.69
GF Value