Tamai Steamship Co (TSE:9127) Cyclically Adjusted Book per Share: 円3,288.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9127 Tamai Steamship Co Ltd TSE:9127
57 GF Score
Price 円3,370.00
GF Value 円1,479.81
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tamai Steamship Co Cyclically Adjusted Book per Share?

Tamai Steamship Co TSE:9127 +1.81% 57 Cyclically Adjusted Book per Share is 円3,288.22 as of Mar. 2026. GuruFocus rates TSE:9127 with a GF Score™ of 57/100 and a GF Value™ of 円1,479.81 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tamai Steamship Co's adjusted book value per share for the three months ended in Mar. 2026 was 円5,291.646. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,288.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Tamai Steamship Co's average Cyclically Adjusted Book Growth Rate was 5.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tamai Steamship Co was 5.00% per year. The lowest was 0.80% per year. And the median was 3.25% per year.

As of today (2026-09-08), Tamai Steamship Co's current stock price is 円3370.00. Tamai Steamship Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円3,288.22. Tamai Steamship Co's Cyclically Adjusted PB Ratio of today is 1.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tamai Steamship Co was 1.41. The lowest was 0.17. And the median was 0.53.


Tamai Steamship Co  (TSE:9127) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tamai Steamship Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3370.00/3288.22
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tamai Steamship Co was 1.41. The lowest was 0.17. And the median was 0.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tamai Steamship Co Cyclically Adjusted Book per Share Related Terms


Tamai Steamship Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tamai Steamship Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tamai Steamship Co Cyclically Adjusted Book per Share Chart

Tamai Steamship Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,697.93 2,847.48 2,968.97 3,126.50 3,288.22

Tamai Steamship Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,166.04 3,198.39 3,256.88 3,288.22 0.00

Tamai Steamship Co Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Tamai Steamship Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tamai Steamship Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Tamai Steamship Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tamai Steamship Co's Cyclically Adjusted PB Ratio falls into.


TSE:9127
57GF Score
Tamai Steamship Co Ltd TSE:9127
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tamai Steamship Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tamai Steamship Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5291.646/112.7000*112.7000
=5,291.646

Current CPI (Mar. 2026) = 112.7000.

Tamai Steamship Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 2,709.373 97.900 3,118.962
201606 2,245.011 98.100 2,579.131
201609 2,228.295 98.000 2,562.539
201612 2,228.743 98.400 2,552.636
201703 2,300.257 98.100 2,642.599
201706 2,202.542 98.500 2,520.066
201709 2,293.868 98.800 2,616.588
201712 2,305.529 99.400 2,614.015
201803 2,284.150 99.200 2,594.997
201806 2,400.049 99.200 2,726.669
201809 2,352.471 99.900 2,653.889
201812 2,352.055 99.700 2,658.742
201903 2,719.450 99.700 3,074.042
201906 2,636.880 99.800 2,977.719
201909 2,559.334 100.100 2,881.488
201912 2,570.412 100.500 2,882.442
202003 2,300.239 100.300 2,584.616
202006 2,339.626 99.900 2,639.398
202009 2,420.933 99.900 2,731.123
202012 2,409.060 99.300 2,734.150
202103 2,322.077 99.900 2,619.600
202106 2,492.729 99.500 2,823.423
202109 2,688.342 100.100 3,026.735
202112 2,838.364 100.100 3,195.641
202203 2,971.125 101.100 3,312.026
202206 3,116.380 101.800 3,450.059
202209 3,351.540 103.100 3,663.614
202212 3,396.162 104.100 3,676.729
202303 3,354.756 104.400 3,621.466
202306 3,427.705 105.200 3,672.076
202309 3,486.954 106.200 3,700.374
202312 3,589.091 106.800 3,787.365
202403 3,797.560 107.200 3,992.398
202406 3,871.584 108.200 4,032.602
202409 3,894.487 108.900 4,030.383
202503 4,799.835 111.100 4,868.960
202506 4,655.973 111.700 4,697.656
202509 4,766.390 112.000 4,796.180
202512 4,937.315 113.000 4,924.207
202603 5,291.646 112.700 5,291.646

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,288.22 mean?
Tamai Steamship Co (TSE:9127) has a Cyclically Adjusted Book per Share of 円3,288.22 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tamai Steamship Co and its competitors.
Is Tamai Steamship Co's Cyclically Adjusted Book per Share too high?
Tamai Steamship Co's current Cyclically Adjusted Book per Share is 円3,288.22. Overall, Tamai Steamship Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tamai Steamship Co's Cyclically Adjusted Book per Share compare to competitors?
Tamai Steamship Co's Cyclically Adjusted Book per Share of 円3,288.22 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tamai Steamship Co and its competitors. Tamai Steamship Co's current Cyclically Adjusted Book per Share is 円3,288.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tamai Steamship Co stock overvalued right now?
Based on GuruFocus' analysis, Tamai Steamship Co (TSE:9127) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,479.81, compared to a current price of 円3,370.00 — trading 127.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,288.22. Tamai Steamship Co's overall GF Score™ is 57/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tamai Steamship Co (TSE:9127), the current Cyclically Adjusted Book per Share is 円3,288.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tamai Steamship Co (TSE:9127) Overvalued in 2026?

Based on GuruFocus' analysis, Tamai Steamship Co stock appears to be overvalued. The current stock price of 円3,370.00 is trading 127.7% above its estimated GF Value™ of 円1,479.81. GuruFocus considers Tamai Steamship Co to be Significantly Overvalued.

Key valuation signals for TSE:9127:

  • Cyclically Adjusted Book per Share: 円3,288.22
  • GF Value™: 円1,479.81 vs. price of 円3,370.00 (127.7% above fair value)
  • GF Score™: 57/100 with 3 warning signs

No single metric tells the full story. See the TSE:9127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tamai Steamship Co Business Description

Address No. 2 No. 16 Third Street East Building, 5F Tamachi, Shibaura, Minato-ku, Tokyo, JPN
Tamai Steamship Co Ltd is a Japan-based company engages in the shipping business. It operates through the following business divisions: International Shipping Industry, Coastal Shipping Industry, and Real Estate Leasing.
57GF Score

Get the complete analysis for TSE:9127

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,370.00
Price
円1,479.81
GF Value