Tamai Steamship Co (TSE:9127) ROIC %: 7.81% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9127 Tamai Steamship Co Ltd TSE:9127
56 GF Score
Price 円2,752.00
GF Value 円1,496.30
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tamai Steamship Co ROIC %?

Tamai Steamship Co TSE:9127 -2.03% 56 ROIC % is 7.81% as of Mar. 2026. GuruFocus rates TSE:9127 with a GF Score™ of 56/100 and a GF Value™ of 円1,496.30 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tamai Steamship Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 7.81%.

As of today (2026-07-25), Tamai Steamship Co's WACC % is 5.70%. Tamai Steamship Co's ROIC % is 4.67% (calculated using TTM income statement data). Tamai Steamship Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tamai Steamship Co  (TSE:9127) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tamai Steamship Co's WACC % is 5.70%. Tamai Steamship Co's ROIC % is 4.67% (calculated using TTM income statement data). Tamai Steamship Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tamai Steamship Co ROIC % Related Terms


Tamai Steamship Co ROIC % Historical Data

* Premium members only.

The historical data trend for Tamai Steamship Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tamai Steamship Co ROIC % Chart

Tamai Steamship Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.21 9.39 6.72 7.29 4.94

Tamai Steamship Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.33 8.05 7.06 0.00 7.81

Tamai Steamship Co ROIC % Competitor Comparison

For the Marine Shipping subindustry, Tamai Steamship Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tamai Steamship Co ROIC % vs Transportation Industry

For the Transportation industry and Industrials sector, Tamai Steamship Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Tamai Steamship Co's ROIC % falls into.


TSE:9127
56GF Score
Tamai Steamship Co Ltd TSE:9127
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tamai Steamship Co ROIC % Calculation

Tamai Steamship Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=657.778 * ( 1 - 30.22% )/( (8351.926 + 10240.177)/ 2 )
=458.9974884/9296.0515
=4.94 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12647.857 - 244.217 - ( 4185.775 - max(0, 834.368 - 4886.082+4185.775))
=8351.926

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12266.128 - 439.763 - ( 1974.913 - max(0, 1100.593 - 2686.781+1974.913))
=10240.177

Tamai Steamship Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1206.5 * ( 1 - 31.62% )/( (10879.555 + 10240.177)/ 2 )
=825.0047/10559.866
=7.81 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=13417.061 - 305.234 - ( 2462.474 - max(0, 907.271 - 3139.543+2462.474))
=10879.555

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12266.128 - 439.763 - ( 1974.913 - max(0, 1100.593 - 2686.781+1974.913))
=10240.177

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.81% mean?
Tamai Steamship Co (TSE:9127) has a ROIC % of 7.81% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Tamai Steamship Co and its competitors.
Is Tamai Steamship Co's ROIC % too high?
Tamai Steamship Co's current ROIC % is 7.81%. The Transportation industry median ROIC % is 4.75. Tamai Steamship Co's value of 7.81% is 64.6% above this industry median. Overall, Tamai Steamship Co has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tamai Steamship Co's ROIC % compare to competitors?
Tamai Steamship Co's ROIC % of 7.81% can be compared against companies in the Transportation industry. The industry median ROIC % is 4.75. Tamai Steamship Co's value of 7.81% is 64.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Transportation company?
The median ROIC % among Transportation companies is 4.75, based on 988 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Tamai Steamship Co's current ROIC % of 7.81% is 64.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Tamai Steamship Co and its competitors. For the Transportation industry, the median ROIC % is 4.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Tamai Steamship Co's current ROIC % is 7.81%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tamai Steamship Co stock overvalued right now?
Based on GuruFocus' analysis, Tamai Steamship Co (TSE:9127) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,496.30, compared to a current price of 円2,752.00 — trading 83.9% above its estimated fair value. The current ROIC % is 7.81% and 64.6% above the Transportation industry median of 4.75. Tamai Steamship Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Tamai Steamship Co (TSE:9127), the current ROIC % is 7.81% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tamai Steamship Co (TSE:9127) Overvalued in 2026?

Based on GuruFocus' analysis, Tamai Steamship Co stock appears to be overvalued. The current stock price of 円2,752.00 is trading 83.9% above its estimated GF Value™ of 円1,496.30. GuruFocus considers Tamai Steamship Co to be Significantly Overvalued.

Key valuation signals for TSE:9127:

  • ROIC %: 7.81%
  • GF Value™: 円1,496.30 vs. price of 円2,752.00 (83.9% above fair value)
  • GF Score™: 56/100 with 3 warning signs
  • Industry Position: 64.6% above the Transportation median

No single metric tells the full story. See the TSE:9127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tamai Steamship Co Business Description

Address No. 2 No. 16 Third Street East Building, 5F Tamachi, Shibaura, Minato-ku, Tokyo, JPN
Tamai Steamship Co Ltd is a Japan-based company engages in the shipping business. It operates through the following business divisions: International Shipping Industry, Coastal Shipping Industry, and Real Estate Leasing.
56GF Score

Get the complete analysis for TSE:9127

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,752.00
Price
円1,496.30
GF Value