Tamai Steamship Co (TSE:9127) Cyclically Adjusted Revenue per Share: 円3,212.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9127 Tamai Steamship Co Ltd TSE:9127
56 GF Score
Price 円3,290.00
GF Value 円1,487.23
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Tamai Steamship Co Cyclically Adjusted Revenue per Share?

Tamai Steamship Co TSE:9127 +4.28% 56 Cyclically Adjusted Revenue per Share is 円3,212.20 as of Mar. 2026. GuruFocus rates TSE:9127 with a GF Score™ of 56/100 and a GF Value™ of 円1,487.23 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tamai Steamship Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円675.248. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,212.20 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tamai Steamship Co was 1.40% per year. The lowest was -2.40% per year. And the median was -0.20% per year.

As of today (2026-08-23), Tamai Steamship Co's current stock price is 円3290.00. Tamai Steamship Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,212.20. Tamai Steamship Co's Cyclically Adjusted PS Ratio of today is 1.02.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tamai Steamship Co was 1.42. The lowest was 0.14. And the median was 0.47.


Tamai Steamship Co  (TSE:9127) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tamai Steamship Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3290.00/3212.20
=1.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tamai Steamship Co was 1.42. The lowest was 0.14. And the median was 0.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tamai Steamship Co Cyclically Adjusted Revenue per Share Related Terms


Tamai Steamship Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tamai Steamship Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tamai Steamship Co Cyclically Adjusted Revenue per Share Chart

Tamai Steamship Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,124.74 3,230.53 3,239.00 0.00 3,212.20

Tamai Steamship Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,230.69 3,230.45 3,236.73 3,212.20 0.00

Tamai Steamship Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, Tamai Steamship Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tamai Steamship Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Tamai Steamship Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tamai Steamship Co's Cyclically Adjusted PS Ratio falls into.


TSE:9127
56GF Score
Tamai Steamship Co Ltd TSE:9127
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tamai Steamship Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tamai Steamship Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=675.248/112.7000*112.7000
=675.248

Current CPI (Mar. 2026) = 112.7000.

Tamai Steamship Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 889.459 97.900 1,023.923
201606 333.546 98.100 383.187
201609 568.977 98.000 654.324
201612 613.131 98.400 702.234
201703 844.634 98.100 970.339
201706 499.031 98.500 570.973
201709 724.530 98.800 826.463
201712 725.374 99.400 822.431
201803 646.531 99.200 734.517
201806 788.306 99.200 895.586
201809 561.794 99.900 633.776
201812 794.159 99.700 897.710
201903 698.183 99.700 789.220
201906 668.107 99.800 754.466
201909 515.888 100.100 580.825
201912 630.551 100.500 707.095
202003 857.317 100.300 963.306
202006 777.790 99.900 877.447
202009 508.661 99.900 573.835
202012 523.231 99.300 593.838
202103 637.703 99.900 719.411
202106 861.288 99.500 975.549
202109 749.110 100.100 843.404
202112 947.772 100.100 1,067.072
202203 931.378 101.100 1,038.242
202206 1,118.479 101.800 1,238.238
202209 1,244.955 103.100 1,360.877
202212 918.090 104.100 993.936
202303 504.585 104.400 544.700
202306 966.074 105.200 1,034.948
202309 810.885 106.200 860.515
202312 831.771 106.800 877.721
202403 613.980 107.200 645.481
202406 741.336 108.200 772.168
202409 699.415 108.900 723.821
202503 0.000 111.100 0.000
202506 520.624 111.700 525.285
202509 761.156 112.000 765.913
202512 702.819 113.000 700.953
202603 675.248 112.700 675.248

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,212.20 mean?
Tamai Steamship Co (TSE:9127) has a Cyclically Adjusted Revenue per Share of 円3,212.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tamai Steamship Co and its competitors.
Is Tamai Steamship Co's Cyclically Adjusted Revenue per Share too high?
Tamai Steamship Co's current Cyclically Adjusted Revenue per Share is 円3,212.20. Overall, Tamai Steamship Co has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tamai Steamship Co's Cyclically Adjusted Revenue per Share compare to competitors?
Tamai Steamship Co's Cyclically Adjusted Revenue per Share of 円3,212.20 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tamai Steamship Co and its competitors. Tamai Steamship Co's current Cyclically Adjusted Revenue per Share is 円3,212.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tamai Steamship Co stock overvalued right now?
Based on GuruFocus' analysis, Tamai Steamship Co (TSE:9127) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,487.23, compared to a current price of 円3,290.00 — trading 121.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,212.20. Tamai Steamship Co's overall GF Score™ is 56/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tamai Steamship Co (TSE:9127), the current Cyclically Adjusted Revenue per Share is 円3,212.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tamai Steamship Co (TSE:9127) Overvalued in 2026?

Based on GuruFocus' analysis, Tamai Steamship Co stock appears to be overvalued. The current stock price of 円3,290.00 is trading 121.2% above its estimated GF Value™ of 円1,487.23. GuruFocus considers Tamai Steamship Co to be Significantly Overvalued.

Key valuation signals for TSE:9127:

  • Cyclically Adjusted Revenue per Share: 円3,212.20
  • GF Value™: 円1,487.23 vs. price of 円3,290.00 (121.2% above fair value)
  • GF Score™: 56/100 with 3 warning signs

No single metric tells the full story. See the TSE:9127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tamai Steamship Co Business Description

Address No. 2 No. 16 Third Street East Building, 5F Tamachi, Shibaura, Minato-ku, Tokyo, JPN
Tamai Steamship Co Ltd is a Japan-based company engages in the shipping business. It operates through the following business divisions: International Shipping Industry, Coastal Shipping Industry, and Real Estate Leasing.
56GF Score

Get the complete analysis for TSE:9127

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,290.00
Price
円1,487.23
GF Value