Genky Drug Stores Co (TSE:9267) Cyclically Adjusted Book per Share: 円1,156.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9267 Genky Drug Stores Co Ltd TSE:9267
79 GF Score
Price 円3,750.00
GF Value 円3,660.97
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Genky Drug Stores Co Cyclically Adjusted Book per Share?

Genky Drug Stores Co TSE:9267 -0.53% 79 Cyclically Adjusted Book per Share is 円1,156.17 as of Dec. 2025. GuruFocus rates TSE:9267 with a GF Score™ of 79/100 and a GF Value™ of 円3,660.97 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Genky Drug Stores Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,891.237. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,156.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Genky Drug Stores Co's average Cyclically Adjusted Book Growth Rate was 16.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 17.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 17.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Genky Drug Stores Co was 18.10% per year. The lowest was 16.00% per year. And the median was 17.50% per year.

As of today (2026-07-22), Genky Drug Stores Co's current stock price is 円3750.00. Genky Drug Stores Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,156.17. Genky Drug Stores Co's Cyclically Adjusted PB Ratio of today is 3.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Genky Drug Stores Co was 6.77. The lowest was 1.66. And the median was 3.35.


Genky Drug Stores Co  (TSE:9267) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Genky Drug Stores Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3750.00/1156.17
=3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Genky Drug Stores Co was 6.77. The lowest was 1.66. And the median was 3.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Genky Drug Stores Co Cyclically Adjusted Book per Share Related Terms


Genky Drug Stores Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Genky Drug Stores Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genky Drug Stores Co Cyclically Adjusted Book per Share Chart

Genky Drug Stores Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 553.51 654.93 776.05 912.75 1,072.05

Genky Drug Stores Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,032.67 1,072.05 1,109.94 1,156.17 0.00

Genky Drug Stores Co Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Genky Drug Stores Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genky Drug Stores Co Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Genky Drug Stores Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Genky Drug Stores Co's Cyclically Adjusted PB Ratio falls into.


TSE:9267
79GF Score
Genky Drug Stores Co Ltd TSE:9267
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genky Drug Stores Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genky Drug Stores Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1891.237/113.0000*113.0000
=1,891.237

Current CPI (Dec. 2025) = 113.0000.

Genky Drug Stores Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 419.977 97.900 484.754
201606 446.162 98.100 513.928
201609 469.577 98.000 541.451
201612 491.590 98.400 564.529
201703 503.812 98.100 580.334
201706 538.161 98.500 617.383
201709 560.861 98.800 641.471
201712 720.100 99.400 818.625
201803 732.591 99.200 834.504
201806 769.021 99.200 876.002
201809 0.000 99.900 0.000
201812 809.909 99.700 917.951
201903 831.698 99.700 942.647
201906 833.794 99.800 944.075
201909 843.494 100.100 952.196
201912 851.879 100.500 957.834
202003 877.525 100.300 988.637
202006 912.059 99.900 1,031.658
202009 948.568 99.900 1,072.955
202012 986.575 99.300 1,122.689
202103 1,012.777 99.900 1,145.584
202106 1,059.712 99.500 1,203.492
202109 1,093.921 100.100 1,234.896
202112 1,123.843 100.100 1,268.674
202203 1,148.484 101.100 1,283.667
202206 1,193.216 101.800 1,324.493
202209 1,223.481 103.100 1,340.964
202212 1,262.407 104.100 1,370.336
202303 1,290.931 104.400 1,397.272
202306 1,339.568 105.200 1,438.890
202309 1,381.260 106.200 1,469.702
202312 1,435.095 106.800 1,518.406
202403 1,474.443 107.200 1,554.217
202406 1,536.302 108.200 1,604.456
202409 1,582.121 108.900 1,641.687
202412 1,638.110 110.700 1,672.145
202503 1,684.827 111.100 1,713.640
202506 1,757.698 111.700 1,778.155
202509 1,818.774 112.000 1,835.013
202512 1,891.237 113.000 1,891.237

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,156.17 mean?
Genky Drug Stores Co (TSE:9267) has a Cyclically Adjusted Book per Share of 円1,156.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Genky Drug Stores Co and its competitors.
Is Genky Drug Stores Co's Cyclically Adjusted Book per Share too high?
Genky Drug Stores Co's current Cyclically Adjusted Book per Share is 円1,156.17. Overall, Genky Drug Stores Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Genky Drug Stores Co's Cyclically Adjusted Book per Share compare to competitors?
Genky Drug Stores Co's Cyclically Adjusted Book per Share of 円1,156.17 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Genky Drug Stores Co and its competitors. Genky Drug Stores Co's current Cyclically Adjusted Book per Share is 円1,156.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genky Drug Stores Co stock overvalued right now?
Based on GuruFocus' analysis, Genky Drug Stores Co (TSE:9267) is currently considered Fairly Valued. The stock's GF Value™ is 円3,660.97, compared to a current price of 円3,750.00 — trading 2.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,156.17. Genky Drug Stores Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Genky Drug Stores Co (TSE:9267), the current Cyclically Adjusted Book per Share is 円1,156.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Genky Drug Stores Co (TSE:9267) Overvalued in 2026?

Based on GuruFocus' analysis, Genky Drug Stores Co stock appears to be overvalued. The current stock price of 円3,750.00 is trading 2.4% above its estimated GF Value™ of 円3,660.97. GuruFocus considers Genky Drug Stores Co to be Fairly Valued.

Key valuation signals for TSE:9267:

  • Cyclically Adjusted Book per Share: 円1,156.17
  • GF Value™: 円3,660.97 vs. price of 円3,750.00 (2.4% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:9267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Genky Drug Stores Co Business Description

Address 38-33 Shimokita, Maruoka-cho, Fukui Prefecture, Sakai, JPN, 910-0332
Genky Drug Stores Co Ltd sells beauty and pharmaceutical products.
79GF Score

Get the complete analysis for TSE:9267

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,750.00
Price
円3,660.97
GF Value