Genky Drug Stores Co (TSE:9267) E10: 円158.06 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9267 Genky Drug Stores Co Ltd TSE:9267
79 GF Score
Price 円3,750.00
GF Value 円3,660.97
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Genky Drug Stores Co E10?

Genky Drug Stores Co TSE:9267 -0.53% 79 E10 is 円158.06 as of Dec. 2025. GuruFocus rates TSE:9267 with a GF Score™ of 79/100 and a GF Value™ of 円3,660.97 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Genky Drug Stores Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円64.840. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円158.06 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Genky Drug Stores Co's average E10 Growth Rate was 15.80% per year. During the past 3 years, the average E10 Growth Rate was 17.40% per year. During the past 5 years, the average E10 Growth Rate was 17.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Genky Drug Stores Co was 17.40% per year. The lowest was 15.10% per year. And the median was 17.20% per year.

As of today (2026-07-22), Genky Drug Stores Co's current stock price is 円3750.00. Genky Drug Stores Co's E10 for the quarter that ended in Dec. 2025 was 円158.06. Genky Drug Stores Co's Shiller PE Ratio of today is 23.73.

During the past 13 years, the highest Shiller PE Ratio of Genky Drug Stores Co was 46.54. The lowest was 12.11. And the median was 24.07.


Genky Drug Stores Co  (TSE:9267) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Genky Drug Stores Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3750.00/158.06
=23.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Genky Drug Stores Co was 46.54. The lowest was 12.11. And the median was 24.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Genky Drug Stores Co E10 Related Terms


Genky Drug Stores Co E10 Historical Data

* Premium members only.

The historical data trend for Genky Drug Stores Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Genky Drug Stores Co E10 Chart

Genky Drug Stores Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 78.41 90.46 106.81 126.13 146.47

Genky Drug Stores Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 140.45 146.47 151.77 158.06 0.00

Genky Drug Stores Co E10 Competitor Comparison

For the Pharmaceutical Retailers subindustry, Genky Drug Stores Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Genky Drug Stores Co Shiller PE Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Genky Drug Stores Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Genky Drug Stores Co's Shiller PE Ratio falls into.


TSE:9267
79GF Score
Genky Drug Stores Co Ltd TSE:9267
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genky Drug Stores Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Genky Drug Stores Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=64.84/113.0000*113.0000
=64.840

Current CPI (Dec. 2025) = 113.0000.

Genky Drug Stores Co Quarterly Data

per share eps CPI Adj_EPS
201603 12.156 97.900 14.031
201606 26.244 98.100 30.230
201609 26.920 98.000 31.040
201612 21.985 98.400 25.247
201703 17.147 98.100 19.751
201706 34.844 98.500 39.973
201709 27.715 98.800 31.698
201712 20.325 99.400 23.106
201803 18.455 99.200 21.022
201806 36.424 99.200 41.491
201809 27.170 99.900 30.733
201812 20.503 99.700 23.238
201903 21.715 99.700 24.612
201906 17.960 99.800 20.335
201909 15.775 100.100 17.808
201912 8.485 100.500 9.540
202003 32.360 100.300 36.457
202006 34.139 99.900 38.616
202009 42.390 99.900 47.949
202012 37.805 99.300 43.021
202103 32.120 99.900 36.332
202106 46.700 99.500 53.036
202109 40.545 100.100 45.770
202112 29.605 100.100 33.420
202203 30.695 101.100 34.308
202206 44.595 101.800 49.501
202209 36.270 103.100 39.753
202212 38.470 104.100 41.759
202303 34.290 104.400 37.115
202306 47.760 105.200 51.301
202309 47.520 106.200 50.563
202312 54.030 106.800 57.167
202403 44.970 107.200 47.403
202406 61.420 108.200 64.145
202409 52.040 108.900 53.999
202412 55.290 110.700 56.439
202503 52.710 111.100 53.611
202506 72.000 111.700 72.838
202509 66.790 112.000 67.386
202512 64.840 113.000 64.840

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円158.06 mean?
Genky Drug Stores Co (TSE:9267) has a E10 of 円158.06 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Genky Drug Stores Co and its competitors.
Is Genky Drug Stores Co's E10 too high?
Genky Drug Stores Co's current E10 is 円158.06. Overall, Genky Drug Stores Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Genky Drug Stores Co's E10 compare to competitors?
Genky Drug Stores Co's E10 of 円158.06 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Healthcare Providers & Services company?
A good E10 depends on the Healthcare Providers & Services industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Genky Drug Stores Co and its competitors. Genky Drug Stores Co's current E10 is 円158.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Genky Drug Stores Co stock overvalued right now?
Based on GuruFocus' analysis, Genky Drug Stores Co (TSE:9267) is currently considered Fairly Valued. The stock's GF Value™ is 円3,660.97, compared to a current price of 円3,750.00 — trading 2.4% above its estimated fair value. The current E10 is 円158.06. Genky Drug Stores Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Genky Drug Stores Co (TSE:9267), the current E10 is 円158.06 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Genky Drug Stores Co (TSE:9267) Overvalued in 2026?

Based on GuruFocus' analysis, Genky Drug Stores Co stock appears to be overvalued. The current stock price of 円3,750.00 is trading 2.4% above its estimated GF Value™ of 円3,660.97. GuruFocus considers Genky Drug Stores Co to be Fairly Valued.

Key valuation signals for TSE:9267:

  • E10: 円158.06
  • GF Value™: 円3,660.97 vs. price of 円3,750.00 (2.4% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:9267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Genky Drug Stores Co Business Description

Address 38-33 Shimokita, Maruoka-cho, Fukui Prefecture, Sakai, JPN, 910-0332
Genky Drug Stores Co Ltd sells beauty and pharmaceutical products.
79GF Score

Get the complete analysis for TSE:9267

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,750.00
Price
円3,660.97
GF Value