Genky Drug Stores Co (TSE:9267) Margin of Safety % (DCF FCF Based): N/A (As of Jul. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9267 Genky Drug Stores Co Ltd TSE:9267
79 GF Score
Price 円3,750.00
GF Value 円3,660.97
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Genky Drug Stores Co Margin of Safety % (DCF FCF Based)?

Margin of Safety % (DCF FCF Based) = (Intrinsic Value: DCF (FCF Based) - Current Price) / Intrinsic Value: DCF (FCF Based).

Note: Discounted FCF model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2026-07-22), Genky Drug Stores Co's Predictability Rank is 5-Stars. Genky Drug Stores Co's intrinsic value calculated from the Discounted FCF model is 円6167.42 and current share price is 円3750.00. Consequently,

Genky Drug Stores Co's Margin of Safety % (DCF FCF Based) using Discounted FCF model is N/A.

Genky Drug Stores Co Margin of Safety % (DCF FCF Based) Competitor Comparison

For the Pharmaceutical Retailers subindustry, Genky Drug Stores Co's Margin of Safety % (DCF FCF Based), along with its competitors' market caps and Margin of Safety % (DCF FCF Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Genky Drug Stores Co Margin of Safety % (DCF FCF Based) vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Genky Drug Stores Co's Margin of Safety % (DCF FCF Based) distribution charts can be found below:

* The bar in red indicates where Genky Drug Stores Co's Margin of Safety % (DCF FCF Based) falls into.


TSE:9267
79GF Score
Genky Drug Stores Co Ltd TSE:9267
Margin of Safety % (DCF FCF Based) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Genky Drug Stores Co Margin of Safety % (DCF FCF Based) Calculation

Genky Drug Stores Co's Margin of Safety % (DCF FCF Based) for today is calculated as

Margin of Safety % (DCF FCF Based)=(Intrinsic Value: DCF (FCF Based)-Current Price)/Intrinsic Value: DCF (FCF Based)
=(-2600.01-3750.00)/-2600.01
=N/A

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted FCF model with default parameters. The calculation method is the same as Discounted Earnings model except free cash flow are used in the calculation instead of earnings per share.

Is Genky Drug Stores Co (TSE:9267) Overvalued in 2026?

Based on GuruFocus' analysis, Genky Drug Stores Co stock appears to be overvalued. The current stock price of 円3,750.00 is trading 2.4% above its estimated GF Value™ of 円3,660.97. GuruFocus considers Genky Drug Stores Co to be Fairly Valued.

Key valuation signals for TSE:9267:

  • Margin of Safety % (DCF FCF Based): N/A
  • GF Value™: 円3,660.97 vs. price of 円3,750.00 (2.4% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:9267 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Genky Drug Stores Co Business Description

Address 38-33 Shimokita, Maruoka-cho, Fukui Prefecture, Sakai, JPN, 910-0332
Genky Drug Stores Co Ltd sells beauty and pharmaceutical products.
79GF Score

Get the complete analysis for TSE:9267

Margin of Safety % (DCF FCF Based) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,750.00
Price
円3,660.97
GF Value