Keihin Co (TSE:9312) Cyclically Adjusted Book per Share: 円3,592.95 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9312 Keihin Co Ltd TSE:9312
66 GF Score
Price 円2,883.00
GF Value 円2,236.49
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Keihin Co Cyclically Adjusted Book per Share?

Keihin Co TSE:9312 +0.28% 66 Cyclically Adjusted Book per Share is 円3,592.95 as of Mar. 2026. GuruFocus rates TSE:9312 with a GF Score™ of 66/100 and a GF Value™ of 円2,236.49 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Keihin Co's adjusted book value per share for the three months ended in Mar. 2026 was 円5,175.525. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,592.95 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Keihin Co's average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Keihin Co was 9.00% per year. The lowest was 3.60% per year. And the median was 7.05% per year.

As of today (2026-07-15), Keihin Co's current stock price is 円2883.00. Keihin Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円3,592.95. Keihin Co's Cyclically Adjusted PB Ratio of today is 0.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keihin Co was 0.97. The lowest was 0.42. And the median was 0.60.


Keihin Co  (TSE:9312) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Keihin Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2883.00/3592.95
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keihin Co was 0.97. The lowest was 0.42. And the median was 0.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Keihin Co Cyclically Adjusted Book per Share Related Terms


Keihin Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Keihin Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keihin Co Cyclically Adjusted Book per Share Chart

Keihin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,556.40 2,783.77 3,027.56 3,309.52 3,592.95

Keihin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,309.52 3,379.88 3,446.28 3,536.68 3,592.95

TSE:9312 vs UPS, FDX, JBHT: Cyclically Adjusted Book per Share Comparison

For the Integrated Freight & Logistics subindustry, Keihin Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keihin Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Keihin Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Keihin Co's Cyclically Adjusted PB Ratio falls into.


TSE:9312
66GF Score
Keihin Co Ltd TSE:9312
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keihin Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keihin Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5175.525/112.7000*112.7000
=5,175.525

Current CPI (Mar. 2026) = 112.7000.

Keihin Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2,228.178 98.100 2,559.793
201609 2,241.194 98.000 2,577.373
201612 2,343.951 98.400 2,684.586
201703 2,397.397 98.100 2,754.196
201706 2,426.799 98.500 2,776.652
201709 2,490.965 98.800 2,841.415
201712 2,593.568 99.400 2,940.595
201803 2,559.351 99.200 2,907.650
201806 2,540.665 99.200 2,886.421
201809 2,573.135 99.900 2,902.826
201812 2,611.732 99.700 2,952.279
201903 2,638.229 99.700 2,982.231
201906 2,670.240 99.800 3,015.391
201909 2,694.134 100.100 3,033.256
201912 2,789.401 100.500 3,128.015
202003 2,782.815 100.300 3,126.852
202006 2,807.474 99.900 3,167.190
202009 2,851.126 99.900 3,216.435
202012 2,902.895 99.300 3,294.625
202103 3,012.713 99.900 3,398.726
202106 3,031.398 99.500 3,433.553
202109 3,142.901 100.100 3,538.511
202112 3,219.789 100.100 3,625.077
202203 3,291.928 101.100 3,669.637
202206 3,427.018 101.800 3,793.958
202209 3,568.081 103.100 3,900.317
202212 3,701.026 104.100 4,006.778
202303 3,745.750 104.400 4,043.544
202306 3,860.162 105.200 4,135.364
202309 3,995.865 106.200 4,240.433
202312 4,122.683 106.800 4,350.434
202403 4,324.093 107.200 4,545.945
202406 0.000 108.200 0.000
202409 4,438.965 108.900 4,593.860
202412 4,549.701 110.700 4,631.900
202503 4,633.941 111.100 4,700.676
202506 4,663.808 111.700 4,705.561
202509 4,859.856 112.000 4,890.230
202512 5,010.721 113.000 4,997.418
202603 5,175.525 112.700 5,175.525

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,592.95 mean?
Keihin Co (TSE:9312) has a Cyclically Adjusted Book per Share of 円3,592.95 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keihin Co and its competitors.
Is Keihin Co's Cyclically Adjusted Book per Share too high?
Keihin Co's current Cyclically Adjusted Book per Share is 円3,592.95. Overall, Keihin Co has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Keihin Co's Cyclically Adjusted Book per Share compare to UPS and FDX?
Keihin Co's Cyclically Adjusted Book per Share of 円3,592.95 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keihin Co and its competitors. Keihin Co's current Cyclically Adjusted Book per Share is 円3,592.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keihin Co stock overvalued right now?
Based on GuruFocus' analysis, Keihin Co (TSE:9312) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,236.49, compared to a current price of 円2,883.00 — trading 28.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,592.95. Keihin Co's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Keihin Co (TSE:9312), the current Cyclically Adjusted Book per Share is 円3,592.95 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keihin Co (TSE:9312) Overvalued in 2026?

Based on GuruFocus' analysis, Keihin Co stock appears to be overvalued. The current stock price of 円2,883.00 is trading 28.9% above its estimated GF Value™ of 円2,236.49. GuruFocus considers Keihin Co to be Modestly Overvalued.

Key valuation signals for TSE:9312:

  • Cyclically Adjusted Book per Share: 円3,592.95
  • GF Value™: 円2,236.49 vs. price of 円2,883.00 (28.9% above fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the TSE:9312 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keihin Co Business Description

Address 3-4-20 Kaigan, Minato-ku, Tokyo, JPN, 108-8456
Keihin Co Ltd is a Japan-based integrated logistics company. Along with its subsidiaries, the firm offers delivery and cargo services. The company provides various domestic and global logistics services including warehousing, mail-order support, domestic cargo transport, logistics IT systems, customs clearance, export car handling service, project cargo transport, sea transport, logistics consultation, and cargo trading system for export cars.
66GF Score

Get the complete analysis for TSE:9312

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,883.00
Price
円2,236.49
GF Value