K.R.S. (TSE:9369) Cyclically Adjusted Book per Share: 円1,672.01 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9369 K.R.S. Corp TSE:9369
67 GF Score
Price 円2,960.00
GF Value 円2,134.91
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is K.R.S. Cyclically Adjusted Book per Share?

K.R.S. TSE:9369 -0.50% 67 Cyclically Adjusted Book per Share is 円1,672.01 as of May. 2026. GuruFocus rates TSE:9369 with a GF Score™ of 67/100 and a GF Value™ of 円2,134.91 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

K.R.S.'s adjusted book value per share for the three months ended in May. 2026 was 円1,880.597. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,672.01 for the trailing ten years ended in May. 2026.

During the past 12 months, K.R.S.'s average Cyclically Adjusted Book Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of K.R.S. was 6.50% per year. The lowest was 3.70% per year. And the median was 5.70% per year.

As of today (2026-07-22), K.R.S.'s current stock price is 円2960.00. K.R.S.'s Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円1,672.01. K.R.S.'s Cyclically Adjusted PB Ratio of today is 1.77.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of K.R.S. was 2.31. The lowest was 0.58. And the median was 0.80.


K.R.S.  (TSE:9369) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

K.R.S.'s Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2960.00/1672.01
=1.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of K.R.S. was 2.31. The lowest was 0.58. And the median was 0.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


K.R.S. Cyclically Adjusted Book per Share Related Terms


K.R.S. Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for K.R.S.'s Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

K.R.S. Cyclically Adjusted Book per Share Chart

K.R.S. Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,288.39 1,390.32 1,478.84 1,556.95 1,640.97

K.R.S. Quarterly Data
Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,594.77 1,611.66 1,640.97 1,640.32 1,672.01

TSE:9369 vs UPS, FDX, JBHT: Cyclically Adjusted Book per Share Comparison

For the Integrated Freight & Logistics subindustry, K.R.S.'s Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


K.R.S. Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, K.R.S.'s Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where K.R.S.'s Cyclically Adjusted PB Ratio falls into.


TSE:9369
67GF Score
K.R.S. Corp TSE:9369
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

K.R.S. Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, K.R.S.'s adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1880.597/113.5000*113.5000
=1,880.597

Current CPI (May. 2026) = 113.5000.

K.R.S. Quarterly Data

Book Value per Share CPI Adj_Book
201602 1,199.501 97.800 1,392.059
201605 1,223.036 98.200 1,413.590
201608 1,243.634 97.900 1,441.802
201611 1,248.139 98.600 1,436.752
201702 1,263.467 98.100 1,461.809
201705 1,299.433 98.600 1,495.798
201708 1,320.352 98.500 1,521.421
201711 1,363.720 99.100 1,561.879
201802 1,365.289 99.500 1,557.390
201805 1,406.284 99.300 1,607.384
201808 1,427.807 99.800 1,623.809
201811 1,424.951 100.000 1,617.319
201902 1,427.525 99.700 1,625.116
201905 1,467.997 100.000 1,666.177
201908 1,478.537 100.000 1,678.139
201911 1,469.968 100.500 1,660.113
202002 1,456.008 100.300 1,647.626
202005 1,465.905 100.100 1,662.140
202008 1,466.146 100.100 1,662.413
202011 1,472.583 99.500 1,679.781
202102 1,452.830 99.800 1,652.267
202105 1,485.779 99.400 1,696.538
202108 1,501.267 99.700 1,709.065
202111 1,547.813 100.100 1,755.013
202202 1,560.446 100.700 1,758.795
202205 1,594.400 101.800 1,777.646
202208 1,636.883 102.700 1,809.019
202211 1,665.084 103.900 1,818.932
202302 1,619.906 104.000 1,767.878
202305 1,655.027 105.100 1,787.303
202308 1,694.694 105.900 1,816.315
202311 1,616.889 106.900 1,716.716
202402 1,618.779 106.900 1,718.722
202405 1,680.251 108.100 1,764.186
202411 1,725.872 110.000 1,780.786
202505 1,748.079 111.800 1,774.660
202508 1,759.585 112.100 1,781.560
202511 1,822.022 113.200 1,826.851
202602 1,853.482 112.200 1,874.957
202605 1,880.597 113.500 1,880.597

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,672.01 mean?
K.R.S. (TSE:9369) has a Cyclically Adjusted Book per Share of 円1,672.01 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K.R.S. and its competitors.
Is K.R.S.'s Cyclically Adjusted Book per Share too high?
K.R.S.'s current Cyclically Adjusted Book per Share is 円1,672.01. Overall, K.R.S. has a GF Score™ of 67/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does K.R.S.'s Cyclically Adjusted Book per Share compare to UPS and FDX?
K.R.S.'s Cyclically Adjusted Book per Share of 円1,672.01 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on K.R.S. and its competitors. K.R.S.'s current Cyclically Adjusted Book per Share is 円1,672.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is K.R.S. stock overvalued right now?
Based on GuruFocus' analysis, K.R.S. (TSE:9369) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,134.91, compared to a current price of 円2,960.00 — trading 38.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,672.01. K.R.S.'s overall GF Score™ is 67/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For K.R.S. (TSE:9369), the current Cyclically Adjusted Book per Share is 円1,672.01 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is K.R.S. (TSE:9369) Overvalued in 2026?

Based on GuruFocus' analysis, K.R.S. stock appears to be overvalued. The current stock price of 円2,960.00 is trading 38.6% above its estimated GF Value™ of 円2,134.91. GuruFocus considers K.R.S. to be Significantly Overvalued.

Key valuation signals for TSE:9369:

  • Cyclically Adjusted Book per Share: 円1,672.01
  • GF Value™: 円2,134.91 vs. price of 円2,960.00 (38.6% above fair value)
  • GF Score™: 67/100 with 5 warning signs

No single metric tells the full story. See the TSE:9369 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


K.R.S. Business Description

Other Exchanges 5BJ:Germany
Address 3-50-1 Chofugaoka, Chofu-shi, Tokyo, JPN, 182-0021
K.R.S. Corp is a provider of logistics services. Its business services include Warehousing business, undertaking business for packing, packaging, and delivery etc. for various types of bottled/canned products and other general goods, consigned freight forwarding business, intermediary transport agency business, motor truck transportation business, customs clearance, sales and leasing business of vehicle-and logistics-related machinery equipment, automotive wrecking and maintenance businesses, sales of industrial and automotive fuel and oil, sales of logistics information and consulting on logistics operations, sales of commodity goods and foods, such as fresh food preserved food, and processed food, real estate renting and leasing business.
67GF Score

Get the complete analysis for TSE:9369

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,960.00
Price
円2,134.91
GF Value