USNNF (U-Next Holdings Co) Cyclically Adjusted Book per Share: $1.81 (As of Feb. 2026)


USNNF U-Next Holdings Co Ltd USNNF
75 GF Score
Price $13.95
GF Value $19.80
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co Cyclically Adjusted Book per Share?

U-Next Holdings Co USNNF 75 Cyclically Adjusted Book per Share is $1.81 as of Feb. 2026. GuruFocus rates USNNF with a GF Score™ of 75/100 and a GF Value™ of $19.80. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

U-Next Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was $3.768. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.81 for the trailing ten years ended in Feb. 2026.

During the past 12 months, U-Next Holdings Co's average Cyclically Adjusted Book Growth Rate was 23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-01), U-Next Holdings Co's current stock price is $13.95. U-Next Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was $1.81. U-Next Holdings Co's Cyclically Adjusted PB Ratio of today is 7.71.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of U-Next Holdings Co was 11.21. The lowest was 6.39. And the median was 9.38.


U-Next Holdings Co  (OTCPK:USNNF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

U-Next Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.95/1.81
=7.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of U-Next Holdings Co was 11.21. The lowest was 6.39. And the median was 9.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


U-Next Holdings Co Cyclically Adjusted Book per Share Related Terms


U-Next Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co Cyclically Adjusted Book per Share Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.66 1.46

U-Next Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.80 0.69 1.46 1.54 1.81

USNNF vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, U-Next Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Next Holdings Co Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's Cyclically Adjusted PB Ratio falls into.


USNNF
75GF Score
U-Next Holdings Co Ltd USNNF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U-Next Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3.768/112.2000*112.2000
=3.768

Current CPI (Feb. 2026) = 112.2000.

U-Next Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 0.850 97.900 0.974
201606 0.894 98.100 1.022
201609 0.700 98.000 0.801
201612 0.654 98.400 0.746
201703 0.553 98.100 0.632
201706 0.359 98.500 0.409
201709 0.315 98.800 0.358
201712 0.591 99.400 0.667
201803 0.681 99.200 0.770
201806 0.725 99.200 0.820
201811 0.766 100.000 0.859
201902 0.839 99.700 0.944
201905 0.879 100.000 0.986
201908 1.104 100.000 1.239
201911 1.134 100.500 1.266
202002 1.170 100.300 1.309
202005 1.242 100.100 1.392
202008 1.347 100.100 1.510
202011 1.469 99.500 1.657
202102 1.561 99.800 1.755
202105 1.625 99.400 1.834
202108 1.683 99.700 1.894
202111 1.650 100.100 1.849
202202 1.731 100.700 1.929
202205 1.652 101.800 1.821
202208 1.652 102.700 1.805
202211 1.621 103.900 1.750
202302 1.579 104.000 1.703
202305 1.996 105.100 2.131
202308 2.622 105.900 2.778
202311 2.665 106.900 2.797
202402 2.833 106.900 2.973
202405 2.837 108.100 2.945
202408 3.103 109.100 3.191
202411 3.065 110.000 3.126
202502 3.288 110.800 3.330
202505 3.550 111.800 3.563
202508 3.668 112.100 3.671
202511 3.576 113.200 3.544
202602 3.768 112.200 3.768

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $1.81 mean?
U-Next Holdings Co (USNNF) has a Cyclically Adjusted Book per Share of $1.81 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors.
Is U-Next Holdings Co's Cyclically Adjusted Book per Share too high?
U-Next Holdings Co's current Cyclically Adjusted Book per Share is $1.81. Overall, U-Next Holdings Co has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's Cyclically Adjusted Book per Share compare to HON and MMM?
U-Next Holdings Co's Cyclically Adjusted Book per Share of $1.81 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors. U-Next Holdings Co's current Cyclically Adjusted Book per Share is $1.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
U-Next Holdings Co (USNNF) has a current Cyclically Adjusted Book per Share of $1.81. The stock's GF Value™ is $19.80, compared to a current price of $13.95 — trading 29.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is $1.81. U-Next Holdings Co's overall GF Score™ is 75/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For U-Next Holdings Co (USNNF), the current Cyclically Adjusted Book per Share is $1.81 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (USNNF) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of $13.95 is trading 29.5% below its estimated GF Value™ of $19.80.

Key valuation signals for USNNF:

  • Cyclically Adjusted Book per Share: $1.81
  • GF Value™: $19.80 vs. price of $13.95 (29.5% below fair value)
  • GF Score™: 75/100 with 1 warning sign

No single metric tells the full story. See the USNNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Other Exchanges 9418:Japan
Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
75GF Score

Get the complete analysis for USNNF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.95
Price
$19.80
GF Value