USNNF (U-Next Holdings Co) EBIT: $208 Mil (TTM As of Feb. 2026)


USNNF U-Next Holdings Co Ltd USNNF
79 GF Score
Price $13.95
GF Value $19.78
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co EBIT?

U-Next Holdings Co USNNF 79 EBIT is $208 Mil as of Feb. 2026. GuruFocus rates USNNF with a GF Score™ of 79/100 and a GF Value™ of $19.78. The stock has 1 warning sign investors should review.

U-Next Holdings Co's earnings before interest and taxes (EBIT) for the three months ended in Feb. 2026 was $58 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Feb. 2026 was $208 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. U-Next Holdings Co's annualized ROC % for the quarter that ended in Feb. 2026 was 15.01%. U-Next Holdings Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 58.35%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. U-Next Holdings Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Feb. 2026 was 11.02%.


U-Next Holdings Co  (OTCPK:USNNF) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

U-Next Holdings Co's annualized ROC % for the quarter that ended in Feb. 2026 is calculated as:

ROC % (Q: Feb. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2025 ) + Invested Capital (Q: Feb. 2026 ))/ count )
=241.132 * ( 1 - 34.41% )/( (1022.766 + 1084.431)/ 2 )
=158.1584788/1053.5985
=15.01 %

where

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1804.003 - 258.88 - ( 522.357 - max(0, 500.654 - 1228.849+522.357))
=1022.766

Invested Capital(Q: Feb. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1911.927 - 296.322 - ( 531.174 - max(0, 562.522 - 1284.855+531.174))
=1084.431

Note: The Operating Income data used here is four times the quarterly (Feb. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

U-Next Holdings Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Feb. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Feb. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Nov. 2025  Q: Feb. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=232.416/( ( (157.225 + max(236.41, 0)) + (181.849 + max(221.094, 0)) )/ 2 )
=232.416/( ( 393.635 + 402.943 )/ 2 )
=232.416/398.289
=58.35 %

where Working Capital is:

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(262.4 + 83.034 + 361.058) - (258.88 + 0 + 211.202)
=236.41

Working Capital(Q: Feb. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(288.301 + 84.545 + 380.835) - (296.322 + 0 + 236.265)
=221.094

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Feb. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

U-Next Holdings Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Feb. 2026 )
=208.342/1890.902
=11.02 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


U-Next Holdings Co EBIT Related Terms


U-Next Holdings Co EBIT Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co EBIT Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 135.26 115.34 137.51 190.55 209.43

U-Next Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 54.73 51.17 46.81 52.26 58.10

USNNF vs HON, MMM: EBIT Comparison

For the Conglomerates subindustry, U-Next Holdings Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Next Holdings Co EV-to-EBIT vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's EV-to-EBIT falls into.


USNNF
79GF Score
U-Next Holdings Co Ltd USNNF
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $208 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of $208 Mil mean?
U-Next Holdings Co (USNNF) has a EBIT of $208 Mil as of Feb. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on U-Next Holdings Co.
Is U-Next Holdings Co's EBIT too high?
U-Next Holdings Co's current EBIT is $208 Mil. Overall, U-Next Holdings Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's EBIT compare to HON and MMM?
U-Next Holdings Co's EBIT of $208 Mil can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Conglomerates company?
A good EBIT depends on the Conglomerates industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on U-Next Holdings Co. U-Next Holdings Co's current EBIT is $208 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
U-Next Holdings Co (USNNF) has a current EBIT of $208 Mil. The stock's GF Value™ is $19.78, compared to a current price of $13.95 — trading 29.5% below its estimated fair value. The current EBIT is $208 Mil. U-Next Holdings Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For U-Next Holdings Co (USNNF), the current EBIT is $208 Mil as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (USNNF) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of $13.95 is trading 29.5% below its estimated GF Value™ of $19.78.

Key valuation signals for USNNF:

  • EBIT: $208 Mil
  • GF Value™: $19.78 vs. price of $13.95 (29.5% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the USNNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Other Exchanges 9418:Japan
Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
79GF Score

Get the complete analysis for USNNF

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.95
Price
$19.78
GF Value