USNNF (U-Next Holdings Co) Cyclically Adjusted Revenue per Share: $11.63 (As of Feb. 2026)


USNNF U-Next Holdings Co Ltd USNNF
79 GF Score
Price $13.95
GF Value $18.57
! 1 Warning Sign
View Full Analysis

What is U-Next Holdings Co Cyclically Adjusted Revenue per Share?

U-Next Holdings Co USNNF 79 Cyclically Adjusted Revenue per Share is $11.63 as of Feb. 2026. GuruFocus rates USNNF with a GF Score™ of 79/100 and a GF Value™ of $18.57. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

U-Next Holdings Co's adjusted revenue per share for the three months ended in Feb. 2026 was $3.866. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $11.63 for the trailing ten years ended in Feb. 2026.

During the past 12 months, U-Next Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-13), U-Next Holdings Co's current stock price is $13.95. U-Next Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was $11.63. U-Next Holdings Co's Cyclically Adjusted PS Ratio of today is 1.20.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of U-Next Holdings Co was 1.62. The lowest was 0.99. And the median was 1.31.


U-Next Holdings Co  (OTCPK:USNNF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

U-Next Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=13.95/11.63
=1.20

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of U-Next Holdings Co was 1.62. The lowest was 0.99. And the median was 1.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


U-Next Holdings Co Cyclically Adjusted Revenue per Share Related Terms


U-Next Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for U-Next Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

U-Next Holdings Co Cyclically Adjusted Revenue per Share Chart

U-Next Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 5.05 9.85

U-Next Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.65 4.80 9.85 10.17 11.63

USNNF vs HON, MMM: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, U-Next Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


U-Next Holdings Co Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, U-Next Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where U-Next Holdings Co's Cyclically Adjusted PS Ratio falls into.


USNNF
79GF Score
U-Next Holdings Co Ltd USNNF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

U-Next Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, U-Next Holdings Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3.866/112.2000*112.2000
=3.866

Current CPI (Feb. 2026) = 112.2000.

U-Next Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1.758 97.900 2.015
201606 2.232 98.100 2.553
201609 2.316 98.000 2.652
201612 2.238 98.400 2.552
201703 2.313 98.100 2.645
201706 5.939 98.500 6.765
201709 6.255 98.800 7.103
201712 1.701 99.400 1.920
201803 1.887 99.200 2.134
201806 1.864 99.200 2.108
201811 1.947 100.000 2.185
201902 2.197 99.700 2.472
201905 2.260 100.000 2.536
201908 2.473 100.000 2.775
201911 2.418 100.500 2.699
202002 2.413 100.300 2.699
202005 2.487 100.100 2.788
202008 2.602 100.100 2.917
202011 2.659 99.500 2.998
202102 2.691 99.800 3.025
202105 2.676 99.400 3.021
202108 2.749 99.700 3.094
202111 2.700 100.100 3.026
202202 2.814 100.700 3.135
202205 2.612 101.800 2.879
202208 2.590 102.700 2.830
202211 2.490 103.900 2.689
202302 2.917 104.000 3.147
202305 2.805 105.100 2.994
202308 2.843 105.900 3.012
202311 2.731 106.900 2.866
202402 2.910 106.900 3.054
202405 2.962 108.100 3.074
202408 3.457 109.100 3.555
202411 3.316 110.000 3.382
202502 3.469 110.800 3.513
202505 3.699 111.800 3.712
202508 4.021 112.100 4.025
202511 3.740 113.200 3.707
202602 3.866 112.200 3.866

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $11.63 mean?
U-Next Holdings Co (USNNF) has a Cyclically Adjusted Revenue per Share of $11.63 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors.
Is U-Next Holdings Co's Cyclically Adjusted Revenue per Share too high?
U-Next Holdings Co's current Cyclically Adjusted Revenue per Share is $11.63. Overall, U-Next Holdings Co has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does U-Next Holdings Co's Cyclically Adjusted Revenue per Share compare to HON and MMM?
U-Next Holdings Co's Cyclically Adjusted Revenue per Share of $11.63 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on U-Next Holdings Co and its competitors. U-Next Holdings Co's current Cyclically Adjusted Revenue per Share is $11.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is U-Next Holdings Co stock overvalued right now?
U-Next Holdings Co (USNNF) has a current Cyclically Adjusted Revenue per Share of $11.63. The stock's GF Value™ is $18.57, compared to a current price of $13.95 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $11.63. U-Next Holdings Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For U-Next Holdings Co (USNNF), the current Cyclically Adjusted Revenue per Share is $11.63 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is U-Next Holdings Co (USNNF) Overvalued in 2026?

Based on GuruFocus' analysis, U-Next Holdings Co stock appears to be undervalued. The current stock price of $13.95 is trading 24.9% below its estimated GF Value™ of $18.57.

Key valuation signals for USNNF:

  • Cyclically Adjusted Revenue per Share: $11.63
  • GF Value™: $18.57 vs. price of $13.95 (24.9% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the USNNF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


U-Next Holdings Co Business Description

Other Exchanges 9418:Japan
Address No.1, Shin-Osaki 3-chome, Meguro Central Square, Shinagawa-ku, Tokyo, JPN, 141-0021
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
79GF Score

Get the complete analysis for USNNF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.95
Price
$18.57
GF Value