Carlson Investments SE (WAR:CAI) Cyclically Adjusted Book per Share: zł3.18 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:CAI Carlson Investments SE WAR:CAI
29 GF Score
Price zł2.40
GF Value zł0.94
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Carlson Investments SE Cyclically Adjusted Book per Share?

Carlson Investments SE WAR:CAI 29 Cyclically Adjusted Book per Share is zł3.18 as of Dec. 2025. GuruFocus rates WAR:CAI with a GF Score™ of 29/100 and a GF Value™ of zł0.94 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Carlson Investments SE's adjusted book value per share for the three months ended in Dec. 2025 was zł2.949. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł3.18 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Carlson Investments SE's average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 32.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -15.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Carlson Investments SE was 32.40% per year. The lowest was -73.90% per year. And the median was -23.85% per year.

As of today (2026-07-22), Carlson Investments SE's current stock price is zł2.40. Carlson Investments SE's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was zł3.18. Carlson Investments SE's Cyclically Adjusted PB Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Carlson Investments SE was 38.97. The lowest was 0.03. And the median was 2.09.


Carlson Investments SE  (WAR:CAI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Carlson Investments SE's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.40/3.18
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Carlson Investments SE was 38.97. The lowest was 0.03. And the median was 2.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Carlson Investments SE Cyclically Adjusted Book per Share Related Terms


Carlson Investments SE Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Carlson Investments SE's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carlson Investments SE Cyclically Adjusted Book per Share Chart

Carlson Investments SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.04 1.37 2.34 2.94 3.18

Carlson Investments SE Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.94 3.01 3.05 3.10 3.18

WAR:CAI vs BLK, BX, KKR: Cyclically Adjusted Book per Share Comparison

For the Asset Management subindustry, Carlson Investments SE's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carlson Investments SE Cyclically Adjusted PB Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Carlson Investments SE's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Carlson Investments SE's Cyclically Adjusted PB Ratio falls into.


WAR:CAI
29GF Score
Carlson Investments SE WAR:CAI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carlson Investments SE Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carlson Investments SE's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2.949/158.3200*158.3200
=2.949

Current CPI (Dec. 2025) = 158.3200.

Carlson Investments SE Quarterly Data

Book Value per Share CPI Adj_Book
201603 -0.220 98.983 -0.352
201606 -0.506 99.552 -0.805
201609 -0.632 99.064 -1.010
201612 -0.800 100.366 -1.262
201703 -0.509 101.018 -0.798
201706 -1.264 101.180 -1.978
201709 -1.370 101.343 -2.140
201712 -0.586 102.564 -0.905
201803 -0.794 102.564 -1.226
201806 -0.603 103.378 -0.923
201809 -0.759 103.378 -1.162
201812 -0.941 103.785 -1.435
201903 -0.936 104.274 -1.421
201906 -0.720 105.983 -1.076
201909 1.341 105.983 2.003
201912 3.006 107.123 4.443
202003 2.769 109.076 4.019
202006 2.792 109.402 4.040
202009 3.313 109.320 4.798
202012 3.869 109.565 5.591
202103 5.007 112.658 7.036
202106 3.453 113.960 4.797
202109 4.303 115.588 5.894
202112 4.143 119.088 5.508
202203 4.056 125.031 5.136
202206 5.657 131.705 6.800
202209 5.687 135.531 6.643
202212 3.151 139.113 3.586
202303 5.590 145.950 6.064
202306 16.159 147.009 17.402
202309 15.885 146.113 17.212
202312 2.621 147.741 2.809
202403 13.465 149.044 14.303
202406 2.423 150.997 2.541
202409 2.372 153.439 2.447
202412 1.710 154.660 1.750
202503 2.212 157.021 2.230
202506 1.874 157.509 1.884
202509 1.867 158.000 1.871
202512 2.949 158.320 2.949

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł3.18 mean?
Carlson Investments SE (WAR:CAI) has a Cyclically Adjusted Book per Share of zł3.18 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Carlson Investments SE and its competitors.
Is Carlson Investments SE's Cyclically Adjusted Book per Share too high?
Carlson Investments SE's current Cyclically Adjusted Book per Share is zł3.18. Overall, Carlson Investments SE has a GF Score™ of 29/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Carlson Investments SE's Cyclically Adjusted Book per Share compare to BLK and BX?
Carlson Investments SE's Cyclically Adjusted Book per Share of zł3.18 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Asset Management company?
A good Cyclically Adjusted Book per Share depends on the Asset Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Carlson Investments SE and its competitors. Carlson Investments SE's current Cyclically Adjusted Book per Share is zł3.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carlson Investments SE stock overvalued right now?
Based on GuruFocus' analysis, Carlson Investments SE (WAR:CAI) is currently considered Significantly Overvalued. The stock's GF Value™ is zł0.94, compared to a current price of zł2.40 — trading 155.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is zł3.18. Carlson Investments SE's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Carlson Investments SE (WAR:CAI), the current Cyclically Adjusted Book per Share is zł3.18 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carlson Investments SE (WAR:CAI) Overvalued in 2026?

Based on GuruFocus' analysis, Carlson Investments SE stock appears to be overvalued. The current stock price of zł2.40 is trading 155.3% above its estimated GF Value™ of zł0.94. GuruFocus considers Carlson Investments SE to be Significantly Overvalued.

Key valuation signals for WAR:CAI:

  • Cyclically Adjusted Book per Share: zł3.18
  • GF Value™: zł0.94 vs. price of zł2.40 (155.3% above fair value)
  • GF Score™: 29/100 with 5 warning signs

No single metric tells the full story. See the WAR:CAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carlson Investments SE Business Description

Address Sienna 72/6, Warsaw, POL, 00-831
Carlson Investments SE plans to invest capital in early-stage companies, also known as start-ups.
29GF Score

Get the complete analysis for WAR:CAI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.40
Price
zł0.94
GF Value