Carlson Investments SE (WAR:CAI) Cyclically Adjusted FCF per Share: zł-0.13 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:CAI Carlson Investments SE WAR:CAI
29 GF Score
Price zł2.40
GF Value zł0.93
! 5 Warning Signs
View Full Analysis

What is Carlson Investments SE Cyclically Adjusted FCF per Share?

Carlson Investments SE WAR:CAI 29 Cyclically Adjusted FCF per Share is zł-0.13 as of Dec. 2025. GuruFocus rates WAR:CAI with a GF Score™ of 29/100 and a GF Value™ of zł0.93. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Carlson Investments SE's adjusted free cash flow per share for the three months ended in Dec. 2025 was zł-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł-0.13 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 10.30% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Carlson Investments SE was 10.30% per year. The lowest was -65.10% per year. And the median was 1.20% per year.

As of today (2026-08-09), Carlson Investments SE's current stock price is zł2.40. Carlson Investments SE's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was zł-0.13. Carlson Investments SE's Cyclically Adjusted Price-to-FCF of today is .


Carlson Investments SE  (WAR:CAI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Carlson Investments SE Cyclically Adjusted FCF per Share Related Terms


Carlson Investments SE Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Carlson Investments SE's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Carlson Investments SE Cyclically Adjusted FCF per Share Chart

Carlson Investments SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.18 -0.18 -0.23 -0.16 -0.13

Carlson Investments SE Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.16 -0.15 -0.15 -0.12 -0.13

WAR:CAI vs BLK, BX, KKR: Cyclically Adjusted FCF per Share Comparison

For the Asset Management subindustry, Carlson Investments SE's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Carlson Investments SE Cyclically Adjusted Price-to-FCF vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Carlson Investments SE's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Carlson Investments SE's Cyclically Adjusted Price-to-FCF falls into.


WAR:CAI
29GF Score
Carlson Investments SE WAR:CAI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Carlson Investments SE Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Carlson Investments SE's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.002/158.3200*158.3200
=-0.002

Current CPI (Dec. 2025) = 158.3200.

Carlson Investments SE Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.031 98.983 -0.050
201606 -0.028 99.552 -0.045
201609 -0.172 99.064 -0.275
201612 -0.033 100.366 -0.052
201703 -0.134 101.018 -0.210
201706 0.113 101.180 0.177
201709 -0.105 101.343 -0.164
201712 0.790 102.564 1.219
201803 -0.075 102.564 -0.116
201806 -0.001 103.378 -0.002
201809 -0.105 103.378 -0.161
201812 0.014 103.785 0.021
201903 -0.504 104.274 -0.765
201906 -0.049 105.983 -0.073
201909 -0.343 105.983 -0.512
201912 1.442 107.123 2.131
202003 0.069 109.076 0.100
202006 0.121 109.402 0.175
202009 -0.681 109.320 -0.986
202012 -0.983 109.565 -1.420
202103 0.431 112.658 0.606
202106 0.640 113.960 0.889
202109 -0.846 115.588 -1.159
202112 0.079 119.088 0.105
202203 0.215 125.031 0.272
202206 -1.598 131.705 -1.921
202209 -0.041 135.531 -0.048
202212 1.575 139.113 1.792
202303 -0.167 145.950 -0.181
202306 0.194 147.009 0.209
202309 -0.229 146.113 -0.248
202312 -0.218 147.741 -0.234
202403 -0.218 149.044 -0.232
202406 -0.098 150.997 -0.103
202409 0.019 153.439 0.020
202412 -0.012 154.660 -0.012
202503 -0.181 157.021 -0.182
202506 -0.110 157.509 -0.111
202509 0.277 158.000 0.278
202512 -0.002 158.320 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł-0.13 mean?
Carlson Investments SE (WAR:CAI) has a Cyclically Adjusted FCF per Share of zł-0.13 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carlson Investments SE and its competitors.
Is Carlson Investments SE's Cyclically Adjusted FCF per Share too high?
Carlson Investments SE's current Cyclically Adjusted FCF per Share is zł-0.13. Overall, Carlson Investments SE has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does Carlson Investments SE's Cyclically Adjusted FCF per Share compare to BLK and BX?
Carlson Investments SE's Cyclically Adjusted FCF per Share of zł-0.13 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Asset Management company?
A good Cyclically Adjusted FCF per Share depends on the Asset Management industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Carlson Investments SE and its competitors. Carlson Investments SE's current Cyclically Adjusted FCF per Share is zł-0.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Carlson Investments SE stock overvalued right now?
Carlson Investments SE (WAR:CAI) has a current Cyclically Adjusted FCF per Share of zł-0.13. The stock's GF Value™ is zł0.93, compared to a current price of zł2.40 — trading 158.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł-0.13. Carlson Investments SE's overall GF Score™ is 29/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Carlson Investments SE (WAR:CAI), the current Cyclically Adjusted FCF per Share is zł-0.13 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Carlson Investments SE (WAR:CAI) Overvalued in 2026?

Based on GuruFocus' analysis, Carlson Investments SE stock appears to be overvalued. The current stock price of zł2.40 is trading 158.1% above its estimated GF Value™ of zł0.93.

Key valuation signals for WAR:CAI:

  • Cyclically Adjusted FCF per Share: zł-0.13
  • GF Value™: zł0.93 vs. price of zł2.40 (158.1% above fair value)
  • GF Score™: 29/100 with 5 warning signs

No single metric tells the full story. See the WAR:CAI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Carlson Investments SE Business Description

Address Sienna 72/6, Warsaw, POL, 00-831
Carlson Investments SE plans to invest capital in early-stage companies, also known as start-ups.
29GF Score

Get the complete analysis for WAR:CAI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.40
Price
zł0.93
GF Value