CD Projekt (WAR:CDR) Cyclically Adjusted Book per Share: zł20.82 (As of Mar. 2026)


WAR:CDR CD Projekt SA WAR:CDR
78 GF Score
Price zł233.40
GF Value zł133.10
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is CD Projekt Cyclically Adjusted Book per Share?

CD Projekt WAR:CDR +0.39% 78 Cyclically Adjusted Book per Share is zł20.82 as of Mar. 2026. GuruFocus rates WAR:CDR with a GF Score™ of 78/100 and a GF Value™ of zł133.10 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CD Projekt's adjusted book value per share for the three months ended in Mar. 2026 was zł34.158. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł20.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CD Projekt's average Cyclically Adjusted Book Growth Rate was 15.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 26.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 29.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CD Projekt was 32.20% per year. The lowest was 26.60% per year. And the median was 31.30% per year.

As of today (2026-07-04), CD Projekt's current stock price is zł233.40. CD Projekt's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was zł20.82. CD Projekt's Cyclically Adjusted PB Ratio of today is 11.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CD Projekt was 77.03. The lowest was 6.66. And the median was 13.13.


CD Projekt  (WAR:CDR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CD Projekt's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=233.40/20.82
=11.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CD Projekt was 77.03. The lowest was 6.66. And the median was 13.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CD Projekt Cyclically Adjusted Book per Share Related Terms


CD Projekt Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CD Projekt's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt Cyclically Adjusted Book per Share Chart

CD Projekt Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.45 8.85 12.19 14.90 17.96

CD Projekt Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.96 18.89 19.50 20.14 20.82

WAR:CDR vs NTES, EA, TTWO: Cyclically Adjusted Book per Share Comparison

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted PB Ratio falls into.


WAR:CDR
78GF Score
CD Projekt SA WAR:CDR
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CD Projekt Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CD Projekt's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=34.158/163.0700*163.0700
=34.158

Current CPI (Mar. 2026) = 163.0700.

CD Projekt Quarterly Data

Book Value per Share CPI Adj_Book
201603 5.762 98.983 9.493
201606 6.839 99.552 11.203
201609 7.270 99.064 11.967
201612 8.083 100.366 13.133
201703 8.565 101.018 13.826
201706 8.285 101.180 13.353
201709 8.681 101.343 13.968
201712 9.185 102.564 14.604
201803 9.453 102.564 15.030
201806 9.782 103.378 15.430
201809 9.975 103.378 15.735
201812 10.433 103.785 16.393
201903 10.649 104.274 16.654
201906 10.147 105.983 15.613
201909 10.348 105.983 15.922
201912 11.505 107.123 17.514
202003 12.508 109.076 18.700
202006 13.116 109.402 19.550
202009 11.251 109.320 16.783
202012 21.690 109.565 32.282
202103 22.112 112.658 32.007
202106 17.931 113.960 25.658
202109 18.201 115.588 25.678
202112 18.805 119.088 25.750
202203 19.456 125.031 25.375
202206 18.893 131.705 23.392
202209 19.839 135.531 23.870
202212 20.333 139.113 23.835
202303 21.078 145.950 23.550
202306 20.356 147.009 22.580
202309 22.101 146.113 24.666
202312 24.054 147.741 26.550
202403 25.093 149.044 27.455
202406 24.866 150.997 26.854
202409 25.732 153.439 27.347
202412 28.032 154.660 29.556
202503 28.952 157.021 30.067
202506 28.804 157.509 29.821
202509 30.642 158.000 31.625
202603 34.158 163.070 34.158

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł20.82 mean?
CD Projekt (WAR:CDR) has a Cyclically Adjusted Book per Share of zł20.82 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CD Projekt and its competitors.
Is CD Projekt's Cyclically Adjusted Book per Share too high?
CD Projekt's current Cyclically Adjusted Book per Share is zł20.82. Overall, CD Projekt has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CD Projekt's Cyclically Adjusted Book per Share compare to NTES and EA?
CD Projekt's Cyclically Adjusted Book per Share of zł20.82 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CD Projekt and its competitors. CD Projekt's current Cyclically Adjusted Book per Share is zł20.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CD Projekt stock overvalued right now?
Based on GuruFocus' analysis, CD Projekt (WAR:CDR) is currently considered Significantly Overvalued. The stock's GF Value™ is zł133.10, compared to a current price of zł233.40 — trading 75.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is zł20.82. CD Projekt's overall GF Score™ is 78/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CD Projekt (WAR:CDR), the current Cyclically Adjusted Book per Share is zł20.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CD Projekt (WAR:CDR) Overvalued in 2026?

Based on GuruFocus' analysis, CD Projekt stock appears to be overvalued. The current stock price of zł233.40 is trading 75.4% above its estimated GF Value™ of zł133.10. GuruFocus considers CD Projekt to be Significantly Overvalued.

Key valuation signals for WAR:CDR:

  • Cyclically Adjusted Book per Share: zł20.82
  • GF Value™: zł133.10 vs. price of zł233.40 (75.4% above fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the WAR:CDR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CD Projekt Business Description

Other Exchanges OTGLY:USA7CD:Germany
Address ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of the CD Projekt capital group. The firm, with its subsidiary, develops and publishes video games for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in international digital video game distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from the CD Projekt Red segment.
78GF Score

Get the complete analysis for WAR:CDR

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł233.40
Price
zł133.10
GF Value