GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » CD Projekt SA (WAR:CDR) » Definitions » Cyclically Adjusted Price-to-FCF

CD Projekt (WAR:CDR) Cyclically Adjusted Price-to-FCF : 57.19 (As of Dec. 12, 2024)


View and export this data going back to 2002. Start your Free Trial

What is CD Projekt Cyclically Adjusted Price-to-FCF?

As of today (2024-12-12), CD Projekt's current share price is zł195.60. CD Projekt's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 was zł3.42. CD Projekt's Cyclically Adjusted Price-to-FCF for today is 57.19.

The historical rank and industry rank for CD Projekt's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

WAR:CDR' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 31.29   Med: 78.8   Max: 450.51
Current: 58.4

During the past years, CD Projekt's highest Cyclically Adjusted Price-to-FCF was 450.51. The lowest was 31.29. And the median was 78.80.

WAR:CDR's Cyclically Adjusted Price-to-FCF is ranked worse than
76.86% of 121 companies
in the Interactive Media industry
Industry Median: 23.57 vs WAR:CDR: 58.40

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CD Projekt's adjusted free cash flow per share data for the three months ended in Sep. 2024 was zł0.260. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is zł3.42 for the trailing ten years ended in Sep. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


CD Projekt Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for CD Projekt's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CD Projekt Cyclically Adjusted Price-to-FCF Chart

CD Projekt Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 342.21 209.67 85.96 47.27 36.33

CD Projekt Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.00 36.33 35.34 41.66 50.89

Competitive Comparison of CD Projekt's Cyclically Adjusted Price-to-FCF

For the Electronic Gaming & Multimedia subindustry, CD Projekt's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CD Projekt's Cyclically Adjusted Price-to-FCF falls into.



CD Projekt Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

CD Projekt's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=195.60/3.42
=57.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt's Cyclically Adjusted FCF per Share for the quarter that ended in Sep. 2024 is calculated as:

For example, CD Projekt's adjusted Free Cash Flow per Share data for the three months ended in Sep. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.26/153.4391*153.4391
=0.260

Current CPI (Sep. 2024) = 153.4391.

CD Projekt Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201412 -0.084 100.122 -0.129
201503 -0.042 100.041 -0.064
201506 1.824 100.448 2.786
201509 1.555 99.634 2.395
201512 0.603 99.471 0.930
201603 0.398 98.983 0.617
201606 0.702 99.552 1.082
201609 0.434 99.064 0.672
201612 0.434 100.366 0.663
201703 0.469 101.018 0.712
201706 0.368 101.180 0.558
201709 0.540 101.343 0.818
201712 0.073 102.564 0.109
201803 0.138 102.564 0.206
201806 -0.467 103.378 -0.693
201809 -0.016 103.378 -0.024
201812 0.556 103.785 0.822
201903 -0.300 104.274 -0.441
201906 0.090 105.983 0.130
201909 0.644 105.983 0.932
201912 -0.831 107.123 -1.190
202003 1.261 109.076 1.774
202006 0.314 109.402 0.440
202009 0.824 109.320 1.157
202012 2.474 109.565 3.465
202103 10.165 112.658 13.845
202106 -2.773 113.960 -3.734
202109 0.525 115.588 0.697
202112 -0.221 119.088 -0.285
202203 0.979 125.031 1.201
202206 -0.719 131.705 -0.838
202209 0.032 135.531 0.036
202212 1.182 139.113 1.304
202303 0.206 145.950 0.217
202306 -0.919 147.009 -0.959
202309 0.479 146.113 0.503
202312 3.031 147.741 3.148
202403 1.171 149.044 1.206
202406 -0.104 150.997 -0.106
202409 0.260 153.439 0.260

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


CD Projekt  (WAR:CDR) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


CD Projekt Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of CD Projekt's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CD Projekt Business Description

Traded in Other Exchanges
Address
ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of CD Projekt capital group. The firm with its subsidiary develops and publishes videogames for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in global digital videogame distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from CD Projekt Red segment.