Esotiq & Henderson (WAR:EAH) Cyclically Adjusted Book per Share: zł35.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:EAH Esotiq & Henderson SA WAR:EAH
67 GF Score
Price zł33.20
GF Value zł46.56
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Esotiq & Henderson Cyclically Adjusted Book per Share?

Esotiq & Henderson WAR:EAH -0.60% 67 Cyclically Adjusted Book per Share is zł35.83 as of Mar. 2026. GuruFocus rates WAR:EAH with a GF Score™ of 67/100 and a GF Value™ of zł46.56 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Esotiq & Henderson's adjusted book value per share for the three months ended in Mar. 2026 was zł34.372. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is zł35.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Esotiq & Henderson's average Cyclically Adjusted Book Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Esotiq & Henderson was 10.70% per year. The lowest was 10.70% per year. And the median was 10.70% per year.

As of today (2026-07-25), Esotiq & Henderson's current stock price is zł33.20. Esotiq & Henderson's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was zł35.83. Esotiq & Henderson's Cyclically Adjusted PB Ratio of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Esotiq & Henderson was 2.99. The lowest was 0.70. And the median was 1.10.


Esotiq & Henderson  (WAR:EAH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Esotiq & Henderson's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=33.20/35.83
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Esotiq & Henderson was 2.99. The lowest was 0.70. And the median was 1.10.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Esotiq & Henderson Cyclically Adjusted Book per Share Related Terms


Esotiq & Henderson Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Esotiq & Henderson's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Esotiq & Henderson Cyclically Adjusted Book per Share Chart

Esotiq & Henderson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 24.95 0.00 31.92 33.85 34.78

Esotiq & Henderson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.47 34.64 34.70 34.78 35.83

WAR:EAH vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Esotiq & Henderson's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esotiq & Henderson Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Esotiq & Henderson's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Esotiq & Henderson's Cyclically Adjusted PB Ratio falls into.


WAR:EAH
67GF Score
Esotiq & Henderson SA WAR:EAH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Esotiq & Henderson Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Esotiq & Henderson's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=34.372/163.0700*163.0700
=34.372

Current CPI (Mar. 2026) = 163.0700.

Esotiq & Henderson Quarterly Data

Book Value per Share CPI Adj_Book
201606 20.424 99.552 33.455
201609 20.062 99.064 33.024
201612 20.933 100.366 34.011
201703 20.449 101.018 33.010
201706 20.930 101.180 33.732
201709 18.821 101.343 30.285
201712 19.738 102.564 31.382
201803 19.827 102.564 31.524
201806 20.254 103.378 31.949
201809 21.010 103.378 33.141
201812 21.934 103.785 34.463
201903 21.696 104.274 33.930
201906 22.295 105.983 34.304
201909 23.027 105.983 35.430
201912 24.233 107.123 36.889
202003 23.551 109.076 35.209
202006 24.583 109.402 36.642
202009 26.338 109.320 39.288
202012 26.957 109.565 40.121
202103 28.191 112.658 40.806
202106 34.052 113.960 48.726
202109 35.662 115.588 50.311
202112 34.879 119.088 47.761
202203 28.653 125.031 37.370
202206 27.791 131.705 34.409
202209 29.811 135.531 35.868
202212 0.000 139.113 0.000
202303 29.469 145.950 32.926
202306 28.419 147.009 31.524
202309 30.519 146.113 34.061
202312 31.831 147.741 35.134
202403 31.965 149.044 34.973
202406 31.828 150.997 34.373
202409 32.546 153.439 34.589
202412 34.342 154.660 36.209
202503 34.539 157.021 35.870
202506 33.129 157.509 34.299
202509 34.334 158.000 35.436
202512 35.491 158.320 36.556
202603 34.372 163.070 34.372

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of zł35.83 mean?
Esotiq & Henderson (WAR:EAH) has a Cyclically Adjusted Book per Share of zł35.83 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors.
Is Esotiq & Henderson's Cyclically Adjusted Book per Share too high?
Esotiq & Henderson's current Cyclically Adjusted Book per Share is zł35.83. Overall, Esotiq & Henderson has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Esotiq & Henderson's Cyclically Adjusted Book per Share compare to RL and LEVI?
Esotiq & Henderson's Cyclically Adjusted Book per Share of zł35.83 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors. Esotiq & Henderson's current Cyclically Adjusted Book per Share is zł35.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Esotiq & Henderson stock overvalued right now?
Based on GuruFocus' analysis, Esotiq & Henderson (WAR:EAH) is currently considered Modestly Undervalued. The stock's GF Value™ is zł46.56, compared to a current price of zł33.20 — trading 28.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is zł35.83. Esotiq & Henderson's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Esotiq & Henderson (WAR:EAH), the current Cyclically Adjusted Book per Share is zł35.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Esotiq & Henderson (WAR:EAH) Overvalued in 2026?

Based on GuruFocus' analysis, Esotiq & Henderson stock appears to be undervalued. The current stock price of zł33.20 is trading 28.7% below its estimated GF Value™ of zł46.56. GuruFocus considers Esotiq & Henderson to be Modestly Undervalued.

Key valuation signals for WAR:EAH:

  • Cyclically Adjusted Book per Share: zł35.83
  • GF Value™: zł46.56 vs. price of zł33.20 (28.7% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the WAR:EAH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Esotiq & Henderson Business Description

Address ulica Szybowcowa 8A, Gdansk, POL, 80-298
Esotiq & Henderson SA manufactures and distributes branded underwear products. The Company offers basic, premium and fashion underwear products for both men and women. It also offers a wide range of underwear, bathing suits and pyjamas that follow universal trends as well as a selection of cosmetics and perfumes.
67GF Score

Get the complete analysis for WAR:EAH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł33.20
Price
zł46.56
GF Value