Esotiq & Henderson (WAR:EAH) E10: zł4.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:EAH Esotiq & Henderson SA WAR:EAH
67 GF Score
Price zł33.20
GF Value zł46.56
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Esotiq & Henderson E10?

Esotiq & Henderson WAR:EAH -0.60% 67 E10 is zł4.43 as of Mar. 2026. GuruFocus rates WAR:EAH with a GF Score™ of 67/100 and a GF Value™ of zł46.56 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Esotiq & Henderson's adjusted earnings per share data for the three months ended in Mar. 2026 was zł-1.560. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is zł4.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Esotiq & Henderson's average E10 Growth Rate was 20.70% per year. During the past 3 years, the average E10 Growth Rate was 10.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Esotiq & Henderson was 11.20% per year. The lowest was 10.90% per year. And the median was 11.05% per year.

As of today (2026-07-25), Esotiq & Henderson's current stock price is zł33.20. Esotiq & Henderson's E10 for the quarter that ended in Mar. 2026 was zł4.43. Esotiq & Henderson's Shiller PE Ratio of today is 7.49.

During the past 13 years, the highest Shiller PE Ratio of Esotiq & Henderson was 27.87. The lowest was 6.15. And the median was 10.14.


Esotiq & Henderson  (WAR:EAH) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Esotiq & Henderson's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=33.20/4.43
=7.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Esotiq & Henderson was 27.87. The lowest was 6.15. And the median was 10.14.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Esotiq & Henderson E10 Related Terms


Esotiq & Henderson E10 Historical Data

* Premium members only.

The historical data trend for Esotiq & Henderson's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Esotiq & Henderson E10 Chart

Esotiq & Henderson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.63 3.11 3.38 3.62 4.24

Esotiq & Henderson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.67 3.84 3.98 4.24 4.43

WAR:EAH vs RL, LEVI, VFC: E10 Comparison

For the Apparel Manufacturing subindustry, Esotiq & Henderson's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esotiq & Henderson Shiller PE Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Esotiq & Henderson's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Esotiq & Henderson's Shiller PE Ratio falls into.


WAR:EAH
67GF Score
Esotiq & Henderson SA WAR:EAH
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Esotiq & Henderson E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Esotiq & Henderson's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.56/163.0700*163.0700
=-1.560

Current CPI (Mar. 2026) = 163.0700.

Esotiq & Henderson Quarterly Data

per share eps CPI Adj_EPS
201606 -0.190 99.552 -0.311
201609 -0.390 99.064 -0.642
201612 0.090 100.366 0.146
201703 -0.460 101.018 -0.743
201706 0.400 101.180 0.645
201709 2.630 101.343 4.232
201712 0.830 102.564 1.320
201803 0.110 102.564 0.175
201806 1.540 103.378 2.429
201809 0.730 103.378 1.152
201812 0.850 103.785 1.336
201903 -0.230 104.274 -0.360
201906 1.040 105.983 1.600
201909 0.680 105.983 1.046
201912 1.150 107.123 1.751
202003 -0.600 109.076 -0.897
202006 0.970 109.402 1.446
202009 1.610 109.320 2.402
202012 0.540 109.565 0.804
202103 1.350 112.658 1.954
202106 2.300 113.960 3.291
202109 3.470 115.588 4.895
202112 0.750 119.088 1.027
202203 1.040 125.031 1.356
202206 1.000 131.705 1.238
202209 2.070 135.531 2.491
202212 -0.559 139.113 -0.655
202303 0.100 145.950 0.112
202306 0.460 147.009 0.510
202309 1.700 146.113 1.897
202312 1.050 147.741 1.159
202403 0.150 149.044 0.164
202406 2.590 150.997 2.797
202409 0.620 153.439 0.659
202412 1.570 154.660 1.655
202503 -0.050 157.021 -0.052
202506 1.659 157.509 1.718
202509 1.090 158.000 1.125
202512 0.970 158.320 0.999
202603 -1.560 163.070 -1.560

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of zł4.43 mean?
Esotiq & Henderson (WAR:EAH) has a E10 of zł4.43 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors.
Is Esotiq & Henderson's E10 too high?
Esotiq & Henderson's current E10 is zł4.43. Overall, Esotiq & Henderson has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Esotiq & Henderson's E10 compare to RL and LEVI?
Esotiq & Henderson's E10 of zł4.43 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Manufacturing - Apparel & Accessories company?
A good E10 depends on the Manufacturing - Apparel & Accessories industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors. Esotiq & Henderson's current E10 is zł4.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Esotiq & Henderson stock overvalued right now?
Based on GuruFocus' analysis, Esotiq & Henderson (WAR:EAH) is currently considered Modestly Undervalued. The stock's GF Value™ is zł46.56, compared to a current price of zł33.20 — trading 28.7% below its estimated fair value. The current E10 is zł4.43. Esotiq & Henderson's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Esotiq & Henderson (WAR:EAH), the current E10 is zł4.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Esotiq & Henderson (WAR:EAH) Overvalued in 2026?

Based on GuruFocus' analysis, Esotiq & Henderson stock appears to be undervalued. The current stock price of zł33.20 is trading 28.7% below its estimated GF Value™ of zł46.56. GuruFocus considers Esotiq & Henderson to be Modestly Undervalued.

Key valuation signals for WAR:EAH:

  • E10: zł4.43
  • GF Value™: zł46.56 vs. price of zł33.20 (28.7% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the WAR:EAH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Esotiq & Henderson Business Description

Address ulica Szybowcowa 8A, Gdansk, POL, 80-298
Esotiq & Henderson SA manufactures and distributes branded underwear products. The Company offers basic, premium and fashion underwear products for both men and women. It also offers a wide range of underwear, bathing suits and pyjamas that follow universal trends as well as a selection of cosmetics and perfumes.
67GF Score

Get the complete analysis for WAR:EAH

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł33.20
Price
zł46.56
GF Value