Esotiq & Henderson (WAR:EAH) Cyclically Adjusted Revenue per Share: zł129.69 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:EAH Esotiq & Henderson SA WAR:EAH
67 GF Score
Price zł36.30
GF Value zł46.87
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Esotiq & Henderson Cyclically Adjusted Revenue per Share?

Esotiq & Henderson WAR:EAH -0.27% 67 Cyclically Adjusted Revenue per Share is zł129.69 as of Mar. 2026. GuruFocus rates WAR:EAH with a GF Score™ of 67/100 and a GF Value™ of zł46.87 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Esotiq & Henderson's adjusted revenue per share for the three months ended in Mar. 2026 was zł53.599. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is zł129.69 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Esotiq & Henderson's average Cyclically Adjusted Revenue Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Esotiq & Henderson was 13.20% per year. The lowest was 8.70% per year. And the median was 10.95% per year.

As of today (2026-08-19), Esotiq & Henderson's current stock price is zł36.30. Esotiq & Henderson's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was zł129.69. Esotiq & Henderson's Cyclically Adjusted PS Ratio of today is 0.28.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Esotiq & Henderson was 0.92. The lowest was 0.22. And the median was 0.33.


Esotiq & Henderson  (WAR:EAH) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Esotiq & Henderson's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=36.30/129.69
=0.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Esotiq & Henderson was 0.92. The lowest was 0.22. And the median was 0.33.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Esotiq & Henderson Cyclically Adjusted Revenue per Share Related Terms


Esotiq & Henderson Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Esotiq & Henderson's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Esotiq & Henderson Cyclically Adjusted Revenue per Share Chart

Esotiq & Henderson Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 79.37 95.57 106.12 115.07 122.83

Esotiq & Henderson Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 119.17 119.48 120.96 122.83 129.69

WAR:EAH vs RL, LEVI, VFC: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Manufacturing subindustry, Esotiq & Henderson's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Esotiq & Henderson Cyclically Adjusted PS Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Esotiq & Henderson's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Esotiq & Henderson's Cyclically Adjusted PS Ratio falls into.


WAR:EAH
67GF Score
Esotiq & Henderson SA WAR:EAH
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Esotiq & Henderson Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Esotiq & Henderson's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=53.599/163.0700*163.0700
=53.599

Current CPI (Mar. 2026) = 163.0700.

Esotiq & Henderson Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 15.070 99.552 24.685
201609 16.840 99.064 27.720
201612 17.947 100.366 29.159
201703 16.885 101.018 27.257
201706 18.637 101.180 30.037
201709 18.089 101.343 29.107
201712 16.506 102.564 26.243
201803 15.081 102.564 23.978
201806 17.383 103.378 27.420
201809 18.366 103.378 28.971
201812 18.466 103.785 29.014
201903 17.521 104.274 27.401
201906 20.288 105.983 31.216
201909 22.608 105.983 34.786
201912 20.175 107.123 30.712
202003 17.123 109.076 25.599
202006 17.741 109.402 26.444
202009 23.144 109.320 34.523
202012 21.493 109.565 31.989
202103 22.101 112.658 31.991
202106 21.060 113.960 30.136
202109 26.865 115.588 37.901
202112 22.888 119.088 31.341
202203 22.946 125.031 29.927
202206 21.401 131.705 26.497
202209 33.514 135.531 40.324
202212 27.011 139.113 31.663
202303 28.156 145.950 31.459
202306 26.593 147.009 29.498
202309 36.984 146.113 41.276
202312 31.804 147.741 35.104
202403 29.182 149.044 31.928
202406 31.452 150.997 33.967
202409 36.474 153.439 38.763
202412 36.487 154.660 38.471
202503 45.291 157.021 47.036
202506 25.252 157.509 26.144
202509 41.180 158.000 42.501
202512 39.888 158.320 41.085
202603 53.599 163.070 53.599

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of zł129.69 mean?
Esotiq & Henderson (WAR:EAH) has a Cyclically Adjusted Revenue per Share of zł129.69 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors.
Is Esotiq & Henderson's Cyclically Adjusted Revenue per Share too high?
Esotiq & Henderson's current Cyclically Adjusted Revenue per Share is zł129.69. Overall, Esotiq & Henderson has a GF Score™ of 67/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Esotiq & Henderson's Cyclically Adjusted Revenue per Share compare to RL and LEVI?
Esotiq & Henderson's Cyclically Adjusted Revenue per Share of zł129.69 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Revenue per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Esotiq & Henderson and its competitors. Esotiq & Henderson's current Cyclically Adjusted Revenue per Share is zł129.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Esotiq & Henderson stock overvalued right now?
Based on GuruFocus' analysis, Esotiq & Henderson (WAR:EAH) is currently considered Modestly Undervalued. The stock's GF Value™ is zł46.87, compared to a current price of zł36.30 — trading 22.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is zł129.69. Esotiq & Henderson's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Esotiq & Henderson (WAR:EAH), the current Cyclically Adjusted Revenue per Share is zł129.69 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Esotiq & Henderson (WAR:EAH) Overvalued in 2026?

Based on GuruFocus' analysis, Esotiq & Henderson stock appears to be undervalued. The current stock price of zł36.30 is trading 22.6% below its estimated GF Value™ of zł46.87. GuruFocus considers Esotiq & Henderson to be Modestly Undervalued.

Key valuation signals for WAR:EAH:

  • Cyclically Adjusted Revenue per Share: zł129.69
  • GF Value™: zł46.87 vs. price of zł36.30 (22.6% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the WAR:EAH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Esotiq & Henderson Business Description

Other Exchanges K4Q:Germany
Address ulica Szybowcowa 8A, Gdansk, POL, 80-298
Esotiq & Henderson SA manufactures and distributes branded underwear products. The Company offers basic, premium and fashion underwear products for both men and women. It also offers a wide range of underwear, bathing suits and pyjamas that follow universal trends as well as a selection of cosmetics and perfumes.
67GF Score

Get the complete analysis for WAR:EAH

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł36.30
Price
zł46.87
GF Value