MISC Bhd (XKLS:3816) Cyclically Adjusted Book per Share: RM9.65 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3816 MISC Bhd XKLS:3816
82 GF Score
Price RM7.87
GF Value RM7.60
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is MISC Bhd Cyclically Adjusted Book per Share?

MISC Bhd XKLS:3816 -0.25% 82 Cyclically Adjusted Book per Share is RM9.65 as of Jun. 2026. GuruFocus rates XKLS:3816 with a GF Score™ of 82/100 and a GF Value™ of RM7.60 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MISC Bhd's adjusted book value per share for the three months ended in Jun. 2026 was RM7.863. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM9.65 for the trailing ten years ended in Jun. 2026.

During the past 12 months, MISC Bhd's average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MISC Bhd was 8.00% per year. The lowest was 3.40% per year. And the median was 6.30% per year.

As of today (2026-09-10), MISC Bhd's current stock price is RM7.87. MISC Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was RM9.65. MISC Bhd's Cyclically Adjusted PB Ratio of today is 0.82.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MISC Bhd was 1.18. The lowest was 0.74. And the median was 0.85.


MISC Bhd  (XKLS:3816) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MISC Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.87/9.65
=0.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MISC Bhd was 1.18. The lowest was 0.74. And the median was 0.85.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MISC Bhd Cyclically Adjusted Book per Share Related Terms


MISC Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MISC Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MISC Bhd Cyclically Adjusted Book per Share Chart

MISC Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.85 8.59 9.08 9.44 9.49

MISC Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.60 9.60 9.49 9.61 9.65

MISC Bhd Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, MISC Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MISC Bhd Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, MISC Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MISC Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:3816
82GF Score
MISC Bhd XKLS:3816
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MISC Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MISC Bhd's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=7.863/333.9520*333.9520
=7.863

Current CPI (Jun. 2026) = 333.9520.

MISC Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201609 7.829 241.428 10.829
201612 8.528 241.432 11.796
201703 8.373 243.801 11.469
201706 8.200 244.955 11.179
201709 8.158 246.819 11.038
201712 7.806 246.524 10.574
201803 7.407 249.554 9.912
201806 7.746 251.989 10.265
201809 7.930 252.439 10.491
201812 7.920 251.233 10.528
201903 7.793 254.202 10.238
201906 7.907 256.143 10.309
201909 7.951 256.759 10.341
201912 7.780 256.974 10.111
202003 7.708 258.115 9.973
202006 7.604 257.797 9.850
202009 7.385 260.280 9.475
202012 7.230 260.474 9.270
202103 7.494 264.877 9.448
202106 7.535 271.696 9.262
202109 7.620 274.310 9.277
202112 7.653 278.802 9.167
202203 7.786 287.504 9.044
202206 8.111 296.311 9.141
202209 8.727 296.808 9.819
202212 8.392 296.797 9.443
202303 8.374 301.836 9.265
202306 8.947 305.109 9.793
202309 8.981 307.789 9.744
202312 8.801 306.746 9.582
202403 9.131 312.332 9.763
202406 9.134 314.175 9.709
202409 7.924 315.301 8.393
202412 8.424 315.605 8.914
202503 8.365 319.799 8.735
202506 8.003 322.561 8.286
202509 7.997 324.800 8.222
202512 7.619 324.054 7.852
202603 7.574 330.213 7.660
202606 7.863 333.952 7.863

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM9.65 mean?
MISC Bhd (XKLS:3816) has a Cyclically Adjusted Book per Share of RM9.65 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MISC Bhd and its competitors.
Is MISC Bhd's Cyclically Adjusted Book per Share too high?
MISC Bhd's current Cyclically Adjusted Book per Share is RM9.65. Overall, MISC Bhd has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MISC Bhd's Cyclically Adjusted Book per Share compare to competitors?
MISC Bhd's Cyclically Adjusted Book per Share of RM9.65 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MISC Bhd and its competitors. MISC Bhd's current Cyclically Adjusted Book per Share is RM9.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MISC Bhd stock overvalued right now?
Based on GuruFocus' analysis, MISC Bhd (XKLS:3816) is currently considered Fairly Valued. The stock's GF Value™ is RM7.60, compared to a current price of RM7.87 — trading 3.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is RM9.65. MISC Bhd's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MISC Bhd (XKLS:3816), the current Cyclically Adjusted Book per Share is RM9.65 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MISC Bhd (XKLS:3816) Overvalued in 2026?

Based on GuruFocus' analysis, MISC Bhd stock appears to be overvalued. The current stock price of RM7.87 is trading 3.6% above its estimated GF Value™ of RM7.60. GuruFocus considers MISC Bhd to be Fairly Valued.

Key valuation signals for XKLS:3816:

  • Cyclically Adjusted Book per Share: RM9.65
  • GF Value™: RM7.60 vs. price of RM7.87 (3.6% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the XKLS:3816 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MISC Bhd Business Description

Address Jalan Sultan Hishamuddin, Level 25, Menara Dayabumi, Kuala Lumpur, SGR, MYS, 50050
MISC Bhd is a maritime logistics company domiciled in Malaysia. The company organizes itself into five segments; Gas Assets & Solutions segment includes the provision of liquefied natural gas (LNG) carrier services and non-conventional gas asset solutions, Petroleum & Product Shipping segment includes the provision of petroleum tanker and chemical tanker services, Offshore Business segment owns, lease, operation, and maintenance of offshore, floating, production, and offloading terminals, Marine & Heavy Engineering segment include marine repair, marine conversion, and engineering and construction works, and Others segment includes integrated marine services, port & terminal services, maritime education & training, and other diversified businesses.
82GF Score

Get the complete analysis for XKLS:3816

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM7.87
Price
RM7.60
GF Value