MISC Bhd (XKLS:3816) Cyclically Adjusted Revenue per Share: RM2.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3816 MISC Bhd XKLS:3816
83 GF Score
Price RM7.95
GF Value RM7.61
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is MISC Bhd Cyclically Adjusted Revenue per Share?

MISC Bhd XKLS:3816 +0.38% 83 Cyclically Adjusted Revenue per Share is RM2.99 as of Jun. 2026. GuruFocus rates XKLS:3816 with a GF Score™ of 83/100 and a GF Value™ of RM7.61 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MISC Bhd's adjusted revenue per share for the three months ended in Jun. 2026 was RM1.074. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM2.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, MISC Bhd's average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MISC Bhd was 7.00% per year. The lowest was 2.90% per year. And the median was 5.90% per year.

As of today (2026-09-02), MISC Bhd's current stock price is RM7.95. MISC Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was RM2.99. MISC Bhd's Cyclically Adjusted PS Ratio of today is 2.66.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MISC Bhd was 3.66. The lowest was 2.42. And the median was 2.76.


MISC Bhd  (XKLS:3816) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MISC Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=7.95/2.99
=2.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MISC Bhd was 3.66. The lowest was 2.42. And the median was 2.76.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MISC Bhd Cyclically Adjusted Revenue per Share Related Terms


MISC Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MISC Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MISC Bhd Cyclically Adjusted Revenue per Share Chart

MISC Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.43 2.64 2.78 2.89 2.88

MISC Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.92 2.93 2.88 2.93 2.99

MISC Bhd Cyclically Adjusted Revenue per Share Competitor Comparison

For the Marine Shipping subindustry, MISC Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MISC Bhd Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, MISC Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MISC Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:3816
83GF Score
MISC Bhd XKLS:3816
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MISC Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MISC Bhd's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.074/333.9520*333.9520
=1.074

Current CPI (Jun. 2026) = 333.9520.

MISC Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 0.514 241.428 0.711
201612 0.564 241.432 0.780
201703 0.669 243.801 0.916
201706 0.516 244.955 0.703
201709 0.519 246.819 0.702
201712 0.552 246.524 0.748
201803 0.453 249.554 0.606
201806 0.480 251.989 0.636
201809 0.499 252.439 0.660
201812 0.535 251.233 0.711
201903 0.510 254.202 0.670
201906 0.484 256.143 0.631
201909 0.481 256.759 0.626
201912 0.532 256.974 0.691
202003 0.563 258.115 0.728
202006 0.490 257.797 0.635
202009 0.461 260.280 0.591
202012 0.592 260.474 0.759
202103 0.569 264.877 0.717
202106 0.527 271.696 0.648
202109 0.604 274.310 0.735
202112 0.690 278.802 0.826
202203 0.642 287.504 0.746
202206 0.720 296.311 0.811
202209 0.810 296.808 0.911
202212 0.935 296.797 1.052
202303 0.690 301.836 0.763
202306 0.795 305.109 0.870
202309 0.754 307.789 0.818
202312 0.958 306.746 1.043
202403 0.815 312.332 0.871
202406 0.746 314.175 0.793
202409 0.664 315.301 0.703
202412 0.741 315.605 0.784
202503 0.631 319.799 0.659
202506 0.610 322.561 0.632
202509 0.627 324.800 0.645
202512 0.630 324.054 0.649
202603 0.648 330.213 0.655
202606 1.074 333.952 1.074

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM2.99 mean?
MISC Bhd (XKLS:3816) has a Cyclically Adjusted Revenue per Share of RM2.99 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MISC Bhd and its competitors.
Is MISC Bhd's Cyclically Adjusted Revenue per Share too high?
MISC Bhd's current Cyclically Adjusted Revenue per Share is RM2.99. Overall, MISC Bhd has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MISC Bhd's Cyclically Adjusted Revenue per Share compare to competitors?
MISC Bhd's Cyclically Adjusted Revenue per Share of RM2.99 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MISC Bhd and its competitors. MISC Bhd's current Cyclically Adjusted Revenue per Share is RM2.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MISC Bhd stock overvalued right now?
Based on GuruFocus' analysis, MISC Bhd (XKLS:3816) is currently considered Fairly Valued. The stock's GF Value™ is RM7.61, compared to a current price of RM7.95 — trading 4.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM2.99. MISC Bhd's overall GF Score™ is 83/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MISC Bhd (XKLS:3816), the current Cyclically Adjusted Revenue per Share is RM2.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MISC Bhd (XKLS:3816) Overvalued in 2026?

Based on GuruFocus' analysis, MISC Bhd stock appears to be overvalued. The current stock price of RM7.95 is trading 4.5% above its estimated GF Value™ of RM7.61. GuruFocus considers MISC Bhd to be Fairly Valued.

Key valuation signals for XKLS:3816:

  • Cyclically Adjusted Revenue per Share: RM2.99
  • GF Value™: RM7.61 vs. price of RM7.95 (4.5% above fair value)
  • GF Score™: 83/100 with 5 warning signs

No single metric tells the full story. See the XKLS:3816 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MISC Bhd Business Description

Address Jalan Sultan Hishamuddin, Level 25, Menara Dayabumi, Kuala Lumpur, SGR, MYS, 50050
MISC Bhd is a maritime logistics company domiciled in Malaysia. The company organizes itself into five segments; Gas Assets & Solutions segment includes the provision of liquefied natural gas (LNG) carrier services and non-conventional gas asset solutions, Petroleum & Product Shipping segment includes the provision of petroleum tanker and chemical tanker services, Offshore Business segment owns, lease, operation, and maintenance of offshore, floating, production, and offloading terminals, Marine & Heavy Engineering segment include marine repair, marine conversion, and engineering and construction works, and Others segment includes integrated marine services, port & terminal services, maritime education & training, and other diversified businesses.
83GF Score

Get the complete analysis for XKLS:3816

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM7.95
Price
RM7.61
GF Value