GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » MISC Bhd (XKLS:3816) » Definitions » Cyclically Adjusted FCF per Share

MISC Bhd (XKLS:3816) Cyclically Adjusted FCF per Share : RM0.39 (As of Dec. 2024)


View and export this data going back to 1987. Start your Free Trial

What is MISC Bhd Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MISC Bhd's adjusted free cash flow per share for the three months ended in Dec. 2024 was RM0.275. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.39 for the trailing ten years ended in Dec. 2024.

During the past 12 months, MISC Bhd's average Cyclically Adjusted FCF Growth Rate was 8.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MISC Bhd was 27.10% per year. The lowest was 17.80% per year. And the median was 22.45% per year.

As of today (2025-05-13), MISC Bhd's current stock price is RM7.40. MISC Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was RM0.39. MISC Bhd's Cyclically Adjusted Price-to-FCF of today is 18.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MISC Bhd was 38.58. The lowest was 18.03. And the median was 27.69.


MISC Bhd Cyclically Adjusted FCF per Share Historical Data

The historical data trend for MISC Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MISC Bhd Cyclically Adjusted FCF per Share Chart

MISC Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.22 0.19 0.27 0.36 0.39

MISC Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.36 0.36 0.37 0.38 0.39

Competitive Comparison of MISC Bhd's Cyclically Adjusted FCF per Share

For the Marine Shipping subindustry, MISC Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MISC Bhd's Cyclically Adjusted Price-to-FCF Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, MISC Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MISC Bhd's Cyclically Adjusted Price-to-FCF falls into.


;
;

MISC Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MISC Bhd's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.275/133.1571*133.1571
=0.275

Current CPI (Dec. 2024) = 133.1571.

MISC Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -0.070 99.621 -0.094
201506 0.109 100.684 0.144
201509 0.080 100.392 0.106
201512 0.075 99.792 0.100
201603 0.205 100.470 0.272
201606 0.205 101.688 0.268
201609 0.198 101.861 0.259
201612 0.025 101.863 0.033
201703 0.152 102.862 0.197
201706 0.073 103.349 0.094
201709 0.086 104.136 0.110
201712 -0.059 104.011 -0.076
201803 -0.003 105.290 -0.004
201806 0.175 106.317 0.219
201809 0.121 106.507 0.151
201812 -0.112 105.998 -0.141
201903 0.134 107.251 0.166
201906 0.214 108.070 0.264
201909 0.256 108.329 0.315
201912 0.158 108.420 0.194
202003 0.247 108.902 0.302
202006 0.096 108.767 0.118
202009 -0.139 109.815 -0.169
202012 -0.096 109.897 -0.116
202103 -0.202 111.754 -0.241
202106 -0.018 114.631 -0.021
202109 -0.001 115.734 -0.001
202112 0.026 117.630 0.029
202203 -0.039 121.301 -0.043
202206 -0.030 125.017 -0.032
202209 0.044 125.227 0.047
202212 0.193 125.222 0.205
202303 -0.078 127.348 -0.082
202306 0.476 128.729 0.492
202309 0.116 129.860 0.119
202312 0.197 129.419 0.203
202403 -0.030 131.776 -0.030
202406 0.117 132.554 0.118
202409 0.189 133.029 0.189
202412 0.275 133.157 0.275

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


MISC Bhd  (XKLS:3816) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MISC Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.40/0.39
=18.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MISC Bhd was 38.58. The lowest was 18.03. And the median was 27.69.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MISC Bhd Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of MISC Bhd's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


MISC Bhd Business Description

Industry
Traded in Other Exchanges
N/A
Address
Jalan Sultan Hishamuddin, Level 25, Menara Dayabumi, Kuala Lumpur, SGR, MYS, 50050
MISC Bhd is a maritime logistics company domiciled in Malaysia. The company organizes itself into five segments; Gas Assets & Solutions segment includes the provision of liquefied natural gas (LNG) carrier services and non-conventional gas asset solutions, Petroleum & Product Shipping segment includes the provision of petroleum tanker and chemical tanker services, Offshore Business segment owns, lease, operation, and maintenance of offshore, floating, production, and offloading terminals, Marine & Heavy Engineering segment include marine repair, marine conversion, and engineering and construction works, and Others segment includes integrated marine services, port & terminal services, maritime education & training, and other diversified businesses.

MISC Bhd Headlines

No Headlines