MISC Bhd (XKLS:3816) Cyclically Adjusted FCF per Share: RM0.45 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3816 MISC Bhd XKLS:3816
78 GF Score
Price RM7.95
GF Value RM6.55
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is MISC Bhd Cyclically Adjusted FCF per Share?

MISC Bhd XKLS:3816 -0.38% 78 Cyclically Adjusted FCF per Share is RM0.45 as of Mar. 2026. GuruFocus rates XKLS:3816 with a GF Score™ of 78/100 and a GF Value™ of RM6.55 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MISC Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.099. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.45 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MISC Bhd's average Cyclically Adjusted FCF Growth Rate was 7.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 19.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MISC Bhd was 27.10% per year. The lowest was 17.80% per year. And the median was 19.40% per year.

As of today (2026-07-18), MISC Bhd's current stock price is RM7.95. MISC Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.45. MISC Bhd's Cyclically Adjusted Price-to-FCF of today is 17.67.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MISC Bhd was 38.58. The lowest was 16.25. And the median was 24.86.


MISC Bhd  (XKLS:3816) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MISC Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.95/0.45
=17.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MISC Bhd was 38.58. The lowest was 16.25. And the median was 24.86.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MISC Bhd Cyclically Adjusted FCF per Share Related Terms


MISC Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MISC Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MISC Bhd Cyclically Adjusted FCF per Share Chart

MISC Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.19 0.27 0.36 0.39 0.46

MISC Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.43 0.44 0.46 0.45

MISC Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, MISC Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MISC Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, MISC Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MISC Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:3816
78GF Score
MISC Bhd XKLS:3816
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MISC Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MISC Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.099/330.2130*330.2130
=0.099

Current CPI (Mar. 2026) = 330.2130.

MISC Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.205 241.018 0.281
201609 0.198 241.428 0.271
201612 0.025 241.432 0.034
201703 0.152 243.801 0.206
201706 0.073 244.955 0.098
201709 0.086 246.819 0.115
201712 -0.059 246.524 -0.079
201803 -0.003 249.554 -0.004
201806 0.175 251.989 0.229
201809 0.121 252.439 0.158
201812 -0.112 251.233 -0.147
201903 0.134 254.202 0.174
201906 0.214 256.143 0.276
201909 0.256 256.759 0.329
201912 0.158 256.974 0.203
202003 0.247 258.115 0.316
202006 0.096 257.797 0.123
202009 -0.139 260.280 -0.176
202012 -0.096 260.474 -0.122
202103 -0.202 264.877 -0.252
202106 -0.018 271.696 -0.022
202109 -0.001 274.310 -0.001
202112 0.026 278.802 0.031
202203 -0.039 287.504 -0.045
202206 -0.030 296.311 -0.033
202209 0.044 296.808 0.049
202212 0.193 296.797 0.215
202303 -0.078 301.836 -0.085
202306 0.476 305.109 0.515
202309 0.116 307.789 0.124
202312 0.197 306.746 0.212
202403 -0.030 312.332 -0.032
202406 0.117 314.175 0.123
202409 0.189 315.301 0.198
202412 0.275 315.605 0.288
202503 0.136 319.799 0.140
202506 0.176 322.561 0.180
202509 0.223 324.800 0.227
202512 0.296 324.054 0.302
202603 0.099 330.213 0.099

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.45 mean?
MISC Bhd (XKLS:3816) has a Cyclically Adjusted FCF per Share of RM0.45 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MISC Bhd and its competitors.
Is MISC Bhd's Cyclically Adjusted FCF per Share too high?
MISC Bhd's current Cyclically Adjusted FCF per Share is RM0.45. Overall, MISC Bhd has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MISC Bhd's Cyclically Adjusted FCF per Share compare to competitors?
MISC Bhd's Cyclically Adjusted FCF per Share of RM0.45 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MISC Bhd and its competitors. MISC Bhd's current Cyclically Adjusted FCF per Share is RM0.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MISC Bhd stock overvalued right now?
Based on GuruFocus' analysis, MISC Bhd (XKLS:3816) is currently considered Modestly Overvalued. The stock's GF Value™ is RM6.55, compared to a current price of RM7.95 — trading 21.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.45. MISC Bhd's overall GF Score™ is 78/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MISC Bhd (XKLS:3816), the current Cyclically Adjusted FCF per Share is RM0.45 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MISC Bhd (XKLS:3816) Overvalued in 2026?

Based on GuruFocus' analysis, MISC Bhd stock appears to be overvalued. The current stock price of RM7.95 is trading 21.4% above its estimated GF Value™ of RM6.55. GuruFocus considers MISC Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:3816:

  • Cyclically Adjusted FCF per Share: RM0.45
  • GF Value™: RM6.55 vs. price of RM7.95 (21.4% above fair value)
  • GF Score™: 78/100 with 8 warning signs

No single metric tells the full story. See the XKLS:3816 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MISC Bhd Business Description

Address Jalan Sultan Hishamuddin, Level 25, Menara Dayabumi, Kuala Lumpur, SGR, MYS, 50050
MISC Bhd is a maritime logistics company domiciled in Malaysia. The company organizes itself into five segments; Gas Assets & Solutions segment includes the provision of liquefied natural gas (LNG) carrier services and non-conventional gas asset solutions, Petroleum & Product Shipping segment includes the provision of petroleum tanker and chemical tanker services, Offshore Business segment owns, lease, operation, and maintenance of offshore, floating, production, and offloading terminals, Marine & Heavy Engineering segment include marine repair, marine conversion, and engineering and construction works, and Others segment includes integrated marine services, port & terminal services, maritime education & training, and other diversified businesses.
78GF Score

Get the complete analysis for XKLS:3816

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM7.95
Price
RM6.55
GF Value