VSTECS Bhd (XKLS:5162) Cyclically Adjusted Book per Share: RM0.42 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5162 VSTECS Bhd XKLS:5162
77 GF Score
Price RM1.74
GF Value RM1.69
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is VSTECS Bhd Cyclically Adjusted Book per Share?

VSTECS Bhd XKLS:5162 77 Cyclically Adjusted Book per Share is RM0.42 as of Jun. 2026. GuruFocus rates XKLS:5162 with a GF Score™ of 77/100 and a GF Value™ of RM1.69 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

VSTECS Bhd's adjusted book value per share for the three months ended in Jun. 2026 was RM0.556. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is RM0.42 for the trailing ten years ended in Jun. 2026.

During the past 12 months, VSTECS Bhd's average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of VSTECS Bhd was 8.70% per year. The lowest was 8.00% per year. And the median was 8.35% per year.

As of today (2026-08-21), VSTECS Bhd's current stock price is RM1.74. VSTECS Bhd's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was RM0.42. VSTECS Bhd's Cyclically Adjusted PB Ratio of today is 4.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of VSTECS Bhd was 5.13. The lowest was 1.12. And the median was 1.77.


VSTECS Bhd  (XKLS:5162) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

VSTECS Bhd's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.74/0.42
=4.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of VSTECS Bhd was 5.13. The lowest was 1.12. And the median was 1.77.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


VSTECS Bhd Cyclically Adjusted Book per Share Related Terms


VSTECS Bhd Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for VSTECS Bhd's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VSTECS Bhd Cyclically Adjusted Book per Share Chart

VSTECS Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.31 0.33 0.36 0.39

VSTECS Bhd Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.38 0.39 0.39 0.40 0.42

XKLS:5162 vs SNX, ARW, AVT: Cyclically Adjusted Book per Share Comparison

For the Electronics & Computer Distribution subindustry, VSTECS Bhd's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VSTECS Bhd Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, VSTECS Bhd's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where VSTECS Bhd's Cyclically Adjusted PB Ratio falls into.


XKLS:5162
77GF Score
VSTECS Bhd XKLS:5162
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VSTECS Bhd Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, VSTECS Bhd's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.556/333.9520*333.9520
=0.556

Current CPI (Jun. 2026) = 333.9520.

VSTECS Bhd Quarterly Data

Book Value per Share CPI Adj_Book
201609 0.231 241.428 0.320
201612 0.237 241.432 0.328
201703 0.242 243.801 0.331
201706 0.241 244.955 0.329
201709 0.246 246.819 0.333
201712 0.252 246.524 0.341
201803 0.256 249.554 0.343
201806 0.256 251.989 0.339
201809 0.263 252.439 0.348
201812 0.267 251.233 0.355
201903 0.271 254.202 0.356
201906 0.273 256.143 0.356
201909 0.281 256.759 0.365
201912 0.286 256.974 0.372
202003 0.293 258.115 0.379
202006 0.295 257.797 0.382
202009 0.304 260.280 0.390
202012 0.312 260.474 0.400
202103 0.324 264.877 0.408
202106 0.326 271.696 0.401
202109 0.337 274.310 0.410
202112 0.351 278.802 0.420
202203 0.362 287.504 0.420
202206 0.360 296.311 0.406
202209 0.376 296.808 0.423
202212 0.384 296.797 0.432
202303 0.398 301.836 0.440
202306 0.401 305.109 0.439
202309 0.412 307.789 0.447
202312 0.427 306.746 0.465
202403 0.440 312.332 0.470
202406 0.441 314.175 0.469
202409 0.459 315.301 0.486
202412 0.470 315.605 0.497
202503 0.486 319.799 0.508
202506 0.489 322.561 0.506
202509 0.513 324.800 0.527
202512 0.536 324.054 0.552
202603 0.558 330.213 0.564
202606 0.556 333.952 0.556

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of RM0.42 mean?
VSTECS Bhd (XKLS:5162) has a Cyclically Adjusted Book per Share of RM0.42 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on VSTECS Bhd and its competitors.
Is VSTECS Bhd's Cyclically Adjusted Book per Share too high?
VSTECS Bhd's current Cyclically Adjusted Book per Share is RM0.42. Overall, VSTECS Bhd has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does VSTECS Bhd's Cyclically Adjusted Book per Share compare to SNX and ARW?
VSTECS Bhd's Cyclically Adjusted Book per Share of RM0.42 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on VSTECS Bhd and its competitors. VSTECS Bhd's current Cyclically Adjusted Book per Share is RM0.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VSTECS Bhd stock overvalued right now?
Based on GuruFocus' analysis, VSTECS Bhd (XKLS:5162) is currently considered Fairly Valued. The stock's GF Value™ is RM1.69, compared to a current price of RM1.74 — trading 3% above its estimated fair value. The current Cyclically Adjusted Book per Share is RM0.42. VSTECS Bhd's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For VSTECS Bhd (XKLS:5162), the current Cyclically Adjusted Book per Share is RM0.42 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VSTECS Bhd (XKLS:5162) Overvalued in 2026?

Based on GuruFocus' analysis, VSTECS Bhd stock appears to be overvalued. The current stock price of RM1.74 is trading 3% above its estimated GF Value™ of RM1.69. GuruFocus considers VSTECS Bhd to be Fairly Valued.

Key valuation signals for XKLS:5162:

  • Cyclically Adjusted Book per Share: RM0.42
  • GF Value™: RM1.69 vs. price of RM1.74 (3% above fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the XKLS:5162 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VSTECS Bhd Business Description

Address Lot 3, Jalan Teknologi 3/5, Taman Sains Selangor, Kota Damansara, Petaling Jaya, SGR, MYS, 47810
VSTECS Bhd is engaged in the provision of e-commerce systems and solutions. The company distributes information and communications technology (ICT) products in Malaysia. These products consist of notebooks, personal computers, smartphones, tablets, wearables, printers, software, network and communication infrastructure, servers, and enterprise software. It operates in three segments. The ICT distribution segment distributes products to resellers, comprising mainly retailers. Its Enterprise systems segment markets products to system integrators and corporate dealers. The ICT services segment is involved in the provision of ICT services. The Enterprise Systems segment generates the maximum revenue.
77GF Score

Get the complete analysis for XKLS:5162

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.74
Price
RM1.69
GF Value